XML 76 R9.htm IDEA: XBRL DOCUMENT
v3.20.1

Intangible Assets (Notes) | 3 Months Ended
--- | ---
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract] |
Intangible Assets Disclosure [Text Block] | INTANGIBLE ASSETS The identifiable intangible assets, other than Goodwill, consists of the following assets:
| March 31, 2020 |  | December 31, 2019 |  | Useful Life (in years)
| Balance |  | Accumulated Amortization |  | Balance |  | Accumulated Amortization |
Content provider networks | $ | 160,000 |  |  | $ | 160,000 |  |  | $ | 160,000 |  |  | $ | 160,000 |  |  | 2
Trade names | 87,000 |  |  | 87,000 |  |  | 87,000 |  |  | 87,000 |  |  | 1
Developed technology | 820,000 |  |  | 758,667 |  |  | 820,000 |  |  | 622,167 |  |  | 5
Self-service content customers | 2,810,000 |  |  | 1,654,444 |  |  | 2,810,000 |  |  | 1,437,778 |  |  | 3
Managed content customers | 2,140,000 |  |  | 2,140,000 |  |  | 2,140,000 |  |  | 2,140,000 |  |  | 3
Domains | 166,469 |  |  | 141,499 |  |  | 166,469 |  |  | 133,175 |  |  | 5
Embedded non-compete provision | 28,000 |  |  | 23,333 |  |  | 28,000 |  |  | 19,833 |  |  | 2
Total | $ | 6,211,469 |  |  | $ | 4,964,943 |  |  | $ | 6,211,469 |  |  | $ | 4,599,953 |  |  |
Total identifiable intangible assets from the Company’s acquisitions and other acquired assets net of accumulated amortization thereon consists of the following:
| March 31, 2020 |  | December 31, 2019
Ebyline Intangible Assets | $ | 2,370,000 |  |  | $ | 2,370,000 |
ZenContent Intangible Assets | 722,000 |  |  | 722,000 |
Domains | 166,469 |  |  | 166,469 |
TapInfluence Intangible Assets | 2,953,000 |  |  | 2,953,000 |
Total | $ | 6,211,469 |  |  | $ | 6,211,469 |
Less accumulated amortization | (4,964,943 | ) |  | (4,599,953 | )
Intangible assets, net | $ | 1,246,526 |  |  | $ | 1,611,516 |
The Company is amortizing the identifiable intangible assets over a remaining weighted-average period of one year, four months. For the three months ended March 31, 2020 and 2019, there were no impairment charges associated with the Company's identifiable intangible assets. Amortization expense recorded in depreciation and amortization in the accompanying consolidated statements of operations was $364,990 and $322,907 for the three months ended March 31, 2020 and 2019, respectively. The portion of this amortization expense specifically related to the costs of acquired technology for its platforms that is presented separately from cost of revenue was $136,500 and $56,500 for the three months ended March 31, 2020 and 2019, respectively. As of March 31, 2020, future estimated amortization expense related to identifiable intangible assets is set forth in the following schedule:
|  | Intangible Asset Amortization Expense
Remainder of 2020 |  | $ | 714,137 |
2021 |  | 532,389 |
Total |  | $ | 1,246,526 |
The Company’s goodwill balance changed as follows:
|  | Amount
Balance on December 31, 2019 |  | 8,316,722 |
Acquisitions, impairments or other changes during 2020 |  | (4,300,000 | )
Balance on March 31, 2020 |  | $ | 4,016,722 |
In March 2020, the Company identified triggering events due to the reduction in its projected revenue related to COVID-19 and the continuation of a market capitalization below the Company’s carrying value and uncertainty for recovery given the volatility of the capital markets surrounding COVID-19. The Company performed an interim assessment of goodwill using the income approach of the discounted cash flow method and the market approach of the guideline transaction method and determined that the carrying value of the Company as of March 31, 2020 exceeded the fair value. As a result of the valuation, the Company recorded a $4.3 million impairment of goodwill in the three months ended March 31, 2020.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for all or part of the information related to intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_IntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration