XML 30 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets [Table Text Block]
The identifiable intangible assets, other than Goodwill, consists of the following assets:    
 
March 31, 2020
 
December 31, 2019
 
Useful Life (in years)
 
Balance
 
Accumulated Amortization
 
Balance
 
Accumulated Amortization
 
Content provider networks
$
160,000

 
$
160,000

 
$
160,000

 
$
160,000

 
2
Trade names
87,000

 
87,000

 
87,000

 
87,000

 
1
Developed technology
820,000

 
758,667

 
820,000

 
622,167

 
5
Self-service content customers
2,810,000

 
1,654,444

 
2,810,000

 
1,437,778

 
3
Managed content customers
2,140,000

 
2,140,000

 
2,140,000

 
2,140,000

 
3
Domains
166,469

 
141,499

 
166,469

 
133,175

 
5
Embedded non-compete provision
28,000

 
23,333

 
28,000

 
19,833

 
2
Total
$
6,211,469

 
$
4,964,943

 
$
6,211,469

 
$
4,599,953

 
 
Total identifiable intangible assets from the Company’s acquisitions and other acquired assets net of accumulated amortization thereon consists of the following:
 
March 31, 2020
 
December 31, 2019
Ebyline Intangible Assets
$
2,370,000

 
$
2,370,000

ZenContent Intangible Assets
722,000

 
722,000

Domains
166,469

 
166,469

TapInfluence Intangible Assets
2,953,000

 
2,953,000

Total
$
6,211,469

 
$
6,211,469

Less accumulated amortization
(4,964,943
)
 
(4,599,953
)
Intangible assets, net
$
1,246,526

 
$
1,611,516

Software development costs consists of the following:
 
March 31, 2020
 
December 31, 2019
Software development costs
$
2,724,021

 
$
2,673,017

Less accumulated amortization
(1,253,687
)
 
(1,153,037
)
Software development costs, net
$
1,470,334

 
$
1,519,980

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
As of March 31, 2020, future estimated amortization expense related to identifiable intangible assets is set forth in the following schedule:
 
 
Intangible Asset
Amortization Expense
Remainder of 2020
 
$
714,137

2021
 
532,389

Total
 
$
1,246,526

As of March 31, 2020, future estimated amortization expense related to software development costs is set forth in the following schedule:
 
Software Development Amortization Expense
Remainder of 2020
$
304,039

2021
393,283

2022
337,916

2023
297,127

2024
115,206

Thereafter
22,763

Total
$
1,470,334

Schedule of Goodwill [Table Text Block]
The Company’s goodwill balance changed as follows:
 
 
Amount
Balance on December 31, 2019
 
8,316,722

Acquisitions, impairments or other changes during 2020
 
(4,300,000
)
Balance on March 31, 2020
 
$
4,016,722



In March 2020, the Company identified triggering events due to the reduction in its projected revenue related to COVID-19 and the continuation of a market capitalization below the Company’s carrying value and uncertainty for recovery given the volatility of the capital markets surrounding COVID-19. The Company performed an interim assessment of goodwill using the income approach of the discounted cash flow method and the market approach of the guideline transaction method and determined that the carrying value of the Company as of March 31, 2020 exceeded the fair value. As a result of the valuation, the Company recorded a $4.3 million impairment of goodwill in the three months ended March 31, 2020.