XML 76 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets (Notes)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets Disclosure [Text Block]
INTANGIBLE ASSETS
The identifiable intangible assets, other than Goodwill, consists of the following assets:    
 
March 31, 2020
 
December 31, 2019
 
Useful Life (in years)
 
Balance
 
Accumulated Amortization
 
Balance
 
Accumulated Amortization
 
Content provider networks
$
160,000

 
$
160,000

 
$
160,000

 
$
160,000

 
2
Trade names
87,000

 
87,000

 
87,000

 
87,000

 
1
Developed technology
820,000

 
758,667

 
820,000

 
622,167

 
5
Self-service content customers
2,810,000

 
1,654,444

 
2,810,000

 
1,437,778

 
3
Managed content customers
2,140,000

 
2,140,000

 
2,140,000

 
2,140,000

 
3
Domains
166,469

 
141,499

 
166,469

 
133,175

 
5
Embedded non-compete provision
28,000

 
23,333

 
28,000

 
19,833

 
2
Total
$
6,211,469

 
$
4,964,943

 
$
6,211,469

 
$
4,599,953

 
 

Total identifiable intangible assets from the Company’s acquisitions and other acquired assets net of accumulated amortization thereon consists of the following:
 
March 31, 2020
 
December 31, 2019
Ebyline Intangible Assets
$
2,370,000

 
$
2,370,000

ZenContent Intangible Assets
722,000

 
722,000

Domains
166,469

 
166,469

TapInfluence Intangible Assets
2,953,000

 
2,953,000

Total
$
6,211,469

 
$
6,211,469

Less accumulated amortization
(4,964,943
)
 
(4,599,953
)
Intangible assets, net
$
1,246,526

 
$
1,611,516


The Company is amortizing the identifiable intangible assets over a remaining weighted-average period of one year, four months. For the three months ended March 31, 2020 and 2019, there were no impairment charges associated with the Company's identifiable intangible assets.
Amortization expense recorded in depreciation and amortization in the accompanying consolidated statements of operations was $364,990 and $322,907 for the three months ended March 31, 2020 and 2019, respectively.
The portion of this amortization expense specifically related to the costs of acquired technology for its platforms that is presented separately from cost of revenue was $136,500 and $56,500 for the three months ended March 31, 2020 and 2019, respectively.
As of March 31, 2020, future estimated amortization expense related to identifiable intangible assets is set forth in the following schedule:
 
 
Intangible Asset
Amortization Expense
Remainder of 2020
 
$
714,137

2021
 
532,389

Total
 
$
1,246,526



The Company’s goodwill balance changed as follows:
 
 
Amount
Balance on December 31, 2019
 
8,316,722

Acquisitions, impairments or other changes during 2020
 
(4,300,000
)
Balance on March 31, 2020
 
$
4,016,722



In March 2020, the Company identified triggering events due to the reduction in its projected revenue related to COVID-19 and the continuation of a market capitalization below the Company’s carrying value and uncertainty for recovery given the volatility of the capital markets surrounding COVID-19. The Company performed an interim assessment of goodwill using the income approach of the discounted cash flow method and the market approach of the guideline transaction method and determined that the carrying value of the Company as of March 31, 2020 exceeded the fair value. As a result of the valuation, the Company recorded a $4.3 million impairment of goodwill in the three months ended March 31, 2020.