XML 22 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Loans Receivable Held for Investment
6 Months Ended
Jun. 30, 2020
Loans Receivable Held for Investment  
Loans Receivable Held for Investment  
Loans Receivable Held for Investment

NOTE (5) Loans Receivable Held for Investment

Loans receivable held for investment were as follows as of the dates indicated:

 

 

 

 

 

 

 

 

 

    

June 30, 2020

    

December 31, 2019

 

 

(In thousands)

Real estate:

 

 

 

 

 

 

Single family

 

$

58,826

 

$

72,883

Multi-family 

 

 

277,758

 

 

287,378

Commercial real estate

 

 

18,672

 

 

14,728

Church

 

 

19,489

 

 

21,301

Construction

 

 

1,409

 

 

3,128

Commercial – other

 

 

277

 

 

262

Consumer

 

 

10

 

 

21

Gross loans receivable before deferred loan costs and premiums

 

 

376,441

 

 

399,701

Unamortized net deferred loan costs and premiums

 

 

1,191

 

 

1,328

Gross loans receivable

 

 

377,632

 

 

401,029

Allowance for loan losses

 

 

(3,215)

 

 

(3,182)

Loans receivable, net

 

$

374,417

 

$

397,847

 

The following tables present the activity in the allowance for loan losses by loan type for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2020

 

 

Real Estate

 

 

 

 

 

 

 

 

Single

 

Multi-

 

Commercial

 

 

 

 

 

Commercial

 

 

 

 

 

    

family

    

family

    

real estate

    

Church

    

Construction

    

- other

    

Consumer

    

Total

 

 

(In thousands)

Beginning balance

 

$

308

 

$

2,408

 

$

140

 

$

323

 

$

24

 

$

 7

 

$

 1

 

$

3,211

Provision for (recapture of) loan losses

 

 

 —

 

 

16

 

 

29

 

 

(41)

 

 

(2)

 

 

(1)

 

 

(1)

 

 

 —

Recoveries

 

 

 4

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 4

Loans charged off

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Ending balance

 

$

312

 

$

2,424

 

$

169

 

$

282

 

$

22

 

$

 6

 

$

 —

 

$

3,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2019

 

 

Real Estate

 

 

 

 

 

 

 

 

Single

 

Multi-

 

Commercial

 

 

 

 

 

Commercial

 

 

 

 

 

    

family

    

family

    

real estate

    

Church

    

Construction

    

- other

    

Consumer

    

Total

 

 

(In thousands)

Beginning balance

 

$

347

 

$

1,990

 

$

62

 

$

507

 

$

18

 

$

 5

 

$

 —

 

$

2,929

Provision for (recapture of) loan losses

 

 

(19)

 

 

(58)

 

 

(4)

 

 

(106)

 

 

26

 

 

 —

 

 

 3

 

 

(158)

Recoveries

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Loans charged off

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Ending balance

 

$

328

 

$

1,932

 

$

58

 

$

401

 

$

44

 

$

 5

 

$

 3

 

$

2,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2020

 

 

Real Estate

 

 

 

 

 

 

 

 

Single

 

Multi-

 

Commercial

 

 

 

 

 

Commercial

 

 

 

 

 

    

family

    

family

    

real estate

    

Church

    

Construction

    

- other

    

Consumer

    

Total

 

 

(In thousands)

Beginning balance

 

$

312

 

$

2,319

 

$

133

 

$

362

 

$

48

 

$

 7

 

$

 1

 

$

3,182

Provision for (recapture of) loan losses

 

 

(4)

 

 

105

 

 

36

 

 

(80)

 

 

(26)

 

 

(1)

 

 

(1)

 

 

29

Recoveries

 

 

 4

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 4

Loans charged off

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Ending balance

 

$

312

 

$

2,424

 

$

169

 

$

282

 

$

22

 

$

 6

 

$

 —

 

$

3,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2019

 

 

Real Estate

 

 

 

 

 

 

 

 

Single

 

Multi-

 

Commercial

 

 

 

 

 

Commercial

 

 

 

 

 

    

family

    

family

    

real estate

    

Church

    

Construction

    

- other

    

Consumer

    

Total

 

 

(In thousands)

Beginning balance

 

$

369

 

$

1,880

 

$

52

 

$

603

 

$

19

 

$

 6

 

$

 —

 

$

2,929

Provision for (recapture of) loan losses

 

 

(41)

 

 

52

 

 

 6

 

 

(392)

 

 

25

 

 

(1)

 

 

 3

 

 

(348)

Recoveries

 

 

 —

 

 

 —

 

 

 —

 

 

190

 

 

 —

 

 

 —

 

 

 —

 

 

190

Loans charged off

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Ending balance

 

$

328

 

$

1,932

 

$

58

 

$

401

 

$

44

 

$

 5

 

$

 3

 

$

2,771

 

The following tables present the balance in the allowance for loan losses and the recorded investment (unpaid contractual principal balance less charge-offs, less interest applied to principal, plus unamortized deferred costs and premiums) by loan type and based on impairment method as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

 

Real Estate

 

 

 

 

 

 

 

 

Single

 

Multi-

 

Commercial

 

 

 

 

 

Commercial

 

 

 

 

 

    

family

    

family

    

real estate

    

Church

    

Construction

    

- other

    

Consumer

    

Total

 

 

(In thousands)

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

71

 

$

 —

 

$

 —

 

$

72

 

$

 —

 

$

 1

 

$

 —

 

$

144

Collectively evaluated for impairment

 

 

241

 

 

2,424

 

 

169

 

 

210

 

 

22

 

 

 5

 

 

 —

 

 

3,071

Total ending allowance balance

 

$

312

 

$

2,424

 

$

169

 

$

282

 

$

22

 

$

 6

 

$

 —

 

$

3,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

592

 

$

307

 

$

 —

 

$

4,135

 

$

 —

 

$

50

 

$

 —

 

$

5,084

Loans collectively evaluated for impairment

 

 

58,409

 

 

279,017

 

 

18,742

 

 

14,733

 

 

1,409

 

 

228

 

 

10

 

 

372,548

Total ending loans balance

 

$

59,001

 

$

279,324

 

$

18,742

 

$

18,868

 

$

1,409

 

$

278

 

$

10

 

$

377,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Real Estate

 

 

 

 

 

 

 

 

Single

 

Multi-

 

Commercial

 

 

 

 

 

Commercial

 

 

 

 

 

    

family

    

family

    

real estate

    

Church

    

Construction

    

- other

    

Consumer

    

Total

 

 

(In thousands)

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

60

 

$

 —

 

$

 —

 

$

85

 

$

 —

 

$

 2

 

$

 —

 

$

147

Collectively evaluated for impairment

 

 

252

 

 

2,319

 

 

133

 

 

277

 

 

48

 

 

 5

 

 

 1

 

 

3,035

Total ending allowance balance

 

$

312

 

$

2,319

 

$

133

 

$

362

 

$

48

 

$

 7

 

$

 1

 

$

3,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

611

 

$

313

 

$

 —

 

$

4,356

 

$

 —

 

$

63

 

$

 —

 

$

5,343

Loans collectively evaluated for impairment

 

 

72,501

 

 

288,730

 

 

14,818

 

 

16,292

 

 

3,125

 

 

199

 

 

21

 

 

395,686

Total ending loans balance

 

$

73,112

 

$

289,043

 

$

14,818

 

$

20,648

 

$

3,125

 

$

262

 

$

21

 

$

401,029

 

The following table presents information related to loans individually evaluated for impairment by loan type as of the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

December 31, 2019

 

 

    

 

    

 

    

Allowance

    

 

    

 

    

Allowance

 

 

 

Unpaid

 

 

 

for Loan

 

Unpaid

 

 

 

for Loan

 

 

 

Principal

 

Recorded

 

Losses

 

Principal

 

Recorded

 

Losses

 

 

 

Balance

 

Investment

 

Allocated

 

Balance

 

Investment

 

Allocated

 

 

 

(In thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

10

 

$

9

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Multi-family

 

$

307

 

$

307

 

$

 —

 

 

313

 

 

313

 

 

 —

 

Church

 

$

3,048

 

$

2,259

 

$

 —

 

 

3,491

 

 

2,446

 

 

 —

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

583

 

 

583

 

 

71

 

 

593

 

 

593

 

 

60

 

Church

 

 

1,876

 

 

1,876

 

 

72

 

 

1,928

 

 

1,928

 

 

85

 

Commercial - other 

 

 

50

 

 

50

 

 

1

 

 

63

 

 

63

 

 

 2

 

Total

 

$

5,874

 

$

5,084

 

$

144

 

$

6,388

 

$

5,343

 

$

147

 

 

The recorded investment in loans excludes accrued interest receivable due to immateriality. For purposes of this disclosure, the unpaid principal balance is not reduced for net charge-offs.

The following tables present the monthly average of loans individually evaluated for impairment by loan type and the related interest income for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2020

 

Three Months Ended June 30, 2019

 

 

 

 

Cash Basis

 

 

 

Cash Basis

 

 

Average

 

Interest

 

Average

 

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

 

    

Investment

    

Recognized

    

Investment

    

Recognized

 

 

(In thousands)

Single family

 

$

597

 

$

 7

 

$

638

 

$

 5

Multi-family

 

 

308

 

 

 5

 

 

320

 

 

 5

Church

 

 

4,160

 

 

74

 

 

4,741

 

 

402

Commercial – other 

 

 

59

 

 

 1

 

 

63

 

 

 —

Total

 

$

5,124

 

$

87

 

$

5,762

 

$

412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2020

 

Six Months Ended June 30, 2019

 

 

 

 

Cash Basis

 

 

 

Cash Basis

 

 

Average

 

Interest

 

Average

 

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

 

    

Investment

    

Recognized

    

Investment

    

Recognized

 

 

(In thousands)

Single family

 

$

599

 

$

14

 

$

640

 

$

15

Multi-family

 

 

309

 

 

11

 

 

321

 

 

11

Church

 

 

4,190

 

 

309

 

 

5,383

 

 

517

Commercial – other 

 

 

60

 

 

2

 

 

64

 

 

 2

Total

 

$

5,158

 

$

336

 

$

6,408

 

$

545

 

Cash-basis interest income recognized represents cash received for interest payments on accruing impaired loans and interest recoveries on non-accrual loans that were paid off. Interest payments collected on non-accrual loans are characterized as payments of principal rather than payments of the outstanding accrued interest on the loans until the remaining principal on the non-accrual loans is considered to be fully collectible or paid off. When a loan is returned to accrual status, the interest payments that were previously applied to principal are deferred and amortized over the remaining life of the loan. Foregone interest income that would have been recognized had loans performed in accordance with their original terms amounted to $22 thousand and $40 thousand for the three months ended June 30, 2020 and 2019, respectively, and $45 thousand and $80 thousand for the six months ended June 30, 2020 and 2019, respectively, and were not included in the consolidated results of operations.

There were no loans delinquent as of June 30, 2020. The following tables present the aging of the recorded investment in past due loans by loan type as of the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

 

 

 

 

 

Greater 

 

 

 

 

 

 

 

 

30-59

 

60-89

 

than

 

 

 

 

 

 

 

 

Days

 

Days

 

90 Days

 

Total

 

 

 

 

 

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Total

 

 

(In thousands)

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

59,001

 

$

59,001

Multi-family

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

279,324

 

 

279,324

Commercial real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

18,742

 

 

18,742

Church

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

18,868

 

 

18,868

Construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,409

 

 

1,409

Commercial - other 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

278

 

 

278

Consumer 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

10

 

 

10

Total 

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

377,632

 

$

377,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

 

    

 

    

Greater 

    

 

    

 

    

 

 

 

30-59

 

60-89

 

than

 

 

 

 

 

 

 

 

Days

 

Days

 

90 Days

 

Total

 

 

 

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Total

 

 

(In thousands)

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

18

 

$

 —

 

$

 —

 

$

18

 

$

73,094

 

$

73,112

Multi-family

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

289,043

 

 

289,043

Commercial real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

14,818

 

 

14,818

Church

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

20,648

 

 

20,648

Construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

3,125

 

 

3,125

Commercial - other 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

262

 

 

262

Consumer 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

21

 

 

21

Total 

 

$

18

 

$

 —

 

$

 —

 

$

18

 

$

401,011

 

$

401,029

 

The following table presents the recorded investment in non-accrual loans by loan type as of the periods indicated:

 

 

 

 

 

 

 

 

 

    

June 30, 2020

    

December 31, 2019

 

 

(In thousands)

Loans receivable held for investment:

 

 

 

 

 

 

Single-family residence

 

$

 9

 

$

18

Church

 

$

837

 

 

406

Total non-accrual loans 

 

$

846

 

$

424

 

There were no loans 90 days or more delinquent that were accruing interest as of June 30, 2020 or December 31, 2019. None of the church non-accrual loans were delinquent, but none qualified for accrual status as of the periods indicated.

Troubled Debt Restructurings

In March 2020, a joint statement was issued by federal and state regulatory agencies, after consultation with the FASB, to clarify that short-term loan modifications, such as payment deferrals, fee waivers, extensions of repayment terms or other insignificant payment delays, are not TDRs if made on a good-faith basis in response to COVID-19 to borrowers who were current prior to any relief. Under this guidance, six months  or less is provided as an example of short-term, and current is defined as less than 30 days past due at the time the modification program is implemented.  The guidance also provides that these modified loans generally will not be classified as non-accrual loans during the term of the modification.

The Bank has implemented a loan modification program for the effects of COVID-19 on its borrowers. At the date of this filing, two borrowers have requested loan modifications. Both borrowers were current at the time modification program was implemented.  To date, no modifications have been granted.

At June 30, 2020, loans classified as troubled debt restructurings (“TDRs”) totaled $4.5 million, of which $254 thousand were included in non-accrual loans and $4.2 million were on accrual status. At December 31, 2019, loans classified as TDRs totaled $4.7 million, of which $406 thousand were included in non-accrual loans and $4.3 million were on accrual status. The Company has allocated $144 thousand and $147 thousand of specific reserves for accruing TDRs as of June 30, 2020 and December 31, 2019, respectively. TDRs on accrual status are comprised of loans that were accruing at the time of restructuring or loans that have complied with the terms of their restructured agreements for a satisfactory period of time and for which the Bank anticipates full repayment of both principal and interest.  TDRs that are on non-accrual status can be returned to accrual status after a period of sustained performance, generally determined to be six months of timely payments, as modified. A well-documented credit analysis that supports a return to accrual status based on the borrower’s financial condition and prospects for repayment under the revised terms is also required. As of June 30, 2020 and December 31, 2019, the Company had no commitment to lend additional amounts to customers with outstanding loans that are classified as TDRs. No loans were modified during the three or six months ended June 30, 2020 and 2019.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. For single family residential, consumer and other smaller balance homogenous loans, a credit grade is established at inception, and generally only adjusted based on performance.  Information about payment status is disclosed elsewhere herein. The Company analyzes all other loans individually by classifying the loans as to credit risk. This analysis is performed at least on a quarterly basis. The Company uses the following definitions for risk ratings:

§

Watch.  Loans classified as watch exhibit weaknesses that could threaten the current net worth and paying capacity of the obligors. Watch graded loans are generally performing and are not more than 59 days past due. A watch rating is used when a material deficiency exists but correction is anticipated within an acceptable time frame.

§

Special Mention.  Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

§

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

§

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

§

Loss.  Loans classified as loss are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Pass rated loans are generally well protected by the current net worth and paying capacity of the obligor and/or by the value of the underlying collateral. Pass rated loans are not more than 59 days past due and are generally performing in accordance with the loan terms. Based on the most recent analysis performed, the risk categories of loans by loan type as of the periods indicated were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

    

Pass

    

Watch

    

Special Mention

    

Substandard

    

Doubtful

    

Loss

 

 

(In thousands)

Single family

 

$

58,992

 

$

 —

 

$

 —

 

$

 9

 

$

 —

 

$

 —

Multi-family

 

 

278,551

 

 

401

 

 

 —

 

 

372

 

 

 —

 

 

 —

Commercial real estate

 

 

17,242

 

 

1,500

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Church

 

 

14,741

 

 

1,302

 

 

 —

 

 

2,825

 

 

 —

 

 

 —

Construction

 

 

1,409

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial - other 

 

 

228

 

 

 —

 

 

 —

 

 

50

 

 

 —

 

 

 —

Consumer 

 

 

10

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total 

 

$

371,173

 

$

3,203

 

$

 —

 

$

3,256

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Pass

    

Watch

    

Special Mention

    

Substandard

    

Doubtful

    

Loss

 

 

(In thousands)

Single family

 

$

73,094

 

$

 —

 

$

 —

 

$

18

 

$

 —

 

$

 —

Multi-family

 

 

288,251

 

 

411

 

 

 —

 

 

381

 

 

 —

 

 

 —

Commercial real estate

 

 

14,818

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Church

 

 

16,546

 

 

411

 

 

 —

 

 

3,691

 

 

 —

 

 

 —

Construction

 

 

3,125

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial - other 

 

 

199

 

 

 —

 

 

 —

 

 

63

 

 

 —

 

 

 —

Consumer 

 

 

21

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total 

 

$

396,054

 

$

822

 

$

 —

 

$

4,153

 

$

 —

 

$

 —