XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net income (loss) $ 4,181 $ (2,547)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Loan loss provision 592 446
Depreciation 630 198
Net change of deferred loan origination costs 38 457
Net amortization of premiums & discounts on available-for-sale securities 20 705
Amortization of investment in affordable housing limited partnership 0 39
Amortization of purchase accounting marks on loans (647) 56
Amortization of core deposit intangible 326 262
Accretion of premium on FHLB advances (64) (26)
Valuation allowance on deferred tax asset 0 370
ESOP compensation expense 56 81
Earnings on bank owned life insurance (32) (32)
Change in assets and liabilities:    
Net change in deferred taxes 1,732 (1,162)
Net change in accrued interest receivable (95) 274
Net change in other assets (391) 765
Net change in accrued expenses and other liabilities (1,195) 3,669
Net cash provided by operating activities 5,328 3,969
Cash flows from investing activities:    
Cash acquired in merger 0 84,745
Net change in loans receivable held for investment (74,155) (57,143)
Principal payments on available-for-sale securities 13,850 12,662
Purchase of available-for-sale securities (215,500) (10,098)
Purchase of FHLB stock (332) (152)
Proceeds from redemption of FHLB stock 1,431 1,243
Purchase of office properties and equipment (816) (119)
Proceeds from disposals of office properties and equipment 0 3
Net cash (used in) provided by investing activities (275,522) 31,141
Cash flows from financing activities:    
Net change in deposits (19,541) 80,294
Net change in securities sold under agreements to repurchase 13,447 (7,069)
Proceeds from sale of stock (net of costs) 0 30,837
Proceeds from issuance of preferred stock 150,000 0
Dividends paid on preferred stock (15) (30)
Distributions to non-controlling interest 0 (165)
Proceeds from FHLB advances 0 5,000
Repayments of FHLB advances (53,000) (27,570)
Stock cancelled for income tax withholding 0 (514)
Repayments of junior subordinated debentures 0 (3,315)
Net cash provided by financing activities 90,891 77,468
Net change in cash and cash equivalents (179,303) 112,578
Cash and cash equivalents at beginning of the period 231,520 96,109
Cash and cash equivalents at end of the period 52,217 208,687
Supplemental disclosures of cash flow information:    
Cash paid for interest 1,758 2,424
Cash paid for income taxes 42 454
Assets acquired (liabilities assumed) in acquisition:    
Securities available-for-sale, at fair value 0 149,975
Loans receivable 0 225,885
Accrued interest receivable 0 1,637
FHLB and FRB stock 0 1,061
Office property and equipment 0 6,953
Goodwill (138) 25,966
Core deposit intangible 0 3,329
Other assets 0 2,290
Deposits 0 (353,722)
FHLB advances 0 (3,166)
Securities sold under agreements to repurchase 0 (59,945)
Other borrowings 0 (14,000)
Deferred taxes 138 (717)
Accrued expenses and other liabilities 0 (4,063)
Preferred Stock [Member]    
Assets acquired (liabilities assumed) in acquisition:    
Issuance of stock 0 (3,000)
Common Stock [Member]    
Assets acquired (liabilities assumed) in acquisition:    
Issuance of stock 0 (63,257)
Directors [Member]    
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Stock-based compensation expense 84 46
Employees, Excluding Directors [Member]    
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Stock-based compensation expense $ 93 $ 368