| • |
Total assets increased to over $1.1 billion, representing an increase of over 18%, since the Merger.
|
| • |
Loan originations grew by over 125% compared to the first quarter of 2021.
|
| • |
Total loans exceeded $650 million at the end of the first quarter, representing growth of 11% since the Merger.
|
| • |
Net interest income increased over 150% compared to the first quarter of 2021.
|
| • |
The Company exchanged all outstanding shares of Series A Preferred Stock for newly issued shares of Class A Common Stock.
|
|
For the three months ended
|
||||||||||||||||||||||||
|
March 31, 2022
|
March 31, 2021
|
|||||||||||||||||||||||
|
(Dollars in Thousands)
|
Average Balance
|
Interest
|
Average
Yield/
Cost
|
Average Balance
|
Interest
|
Average
Yield/
Cost
|
||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Interest-earning deposits
|
$
|
220,266
|
$
|
84
|
0.15
|
%
|
$
|
98,183
|
$
|
35
|
0.14
|
%
|
||||||||||||
|
Securities
|
160,968
|
553
|
1.37
|
%
|
10,414
|
56
|
2.15
|
%
|
||||||||||||||||
|
Loans receivable (1)
|
653,493
|
7,336
|
4.49
|
%
|
361,487
|
3,644
|
4.03
|
%
|
||||||||||||||||
|
FRB and FHLB stock
|
3,046
|
38
|
4.99
|
%
|
3,431
|
42
|
4.90
|
%
|
||||||||||||||||
|
Total interest-earning assets
|
1,037,773
|
$
|
8,011
|
3.09
|
%
|
473,515
|
$
|
3,777
|
3.19
|
%
|
||||||||||||||
|
Non-interest-earning assets
|
74,542
|
11,064
|
||||||||||||||||||||||
|
Total assets
|
$
|
1,112,315
|
$
|
484,579
|
||||||||||||||||||||
|
Liabilities and Stockholders’ Equity
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Money market deposits
|
$
|
207,078
|
$
|
189
|
0.37
|
%
|
$
|
76,750
|
$
|
81
|
0.42
|
%
|
||||||||||||
|
Passbook deposits
|
66,825
|
8
|
0.05
|
%
|
64,044
|
57
|
0.36
|
%
|
||||||||||||||||
|
NOW and other demand deposits
|
230,461
|
39
|
0.07
|
%
|
54,650
|
7
|
0.05
|
%
|
||||||||||||||||
|
Certificate accounts
|
201,446
|
114
|
0.23
|
%
|
120,857
|
238
|
0.79
|
%
|
||||||||||||||||
|
Total deposits
|
705,810
|
350
|
0.20
|
%
|
316,301
|
383
|
0.48
|
%
|
||||||||||||||||
|
FHLB advances
|
77,849
|
342
|
1.76
|
%
|
110,500
|
527
|
1.91
|
%
|
||||||||||||||||
|
Junior subordinated debentures
|
-
|
-
|
0.00
|
%
|
3,275
|
22
|
2.69
|
%
|
||||||||||||||||
|
Other borrowings
|
68,019
|
147
|
0.86
|
%
|
-
|
-
|
0.00
|
%
|
||||||||||||||||
|
Total borrowings
|
145,868
|
489
|
1.34
|
%
|
113,775
|
549
|
1.93
|
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
851,648
|
$
|
839
|
0.39
|
%
|
430,076
|
$
|
932
|
0.87
|
%
|
||||||||||||||
|
Non-interest-bearing liabilities
|
121,912
|
5,832
|
||||||||||||||||||||||
|
Stockholders’ equity
|
138,725
|
48,671
|
||||||||||||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
1,112,315
|
$
|
484,579
|
||||||||||||||||||||
|
Net interest rate spread (2)
|
$
|
7,712
|
2.70
|
%
|
$
|
2,845
|
2.32
|
%
|
||||||||||||||||
|
Net interest rate margin (3)
|
2.76
|
%
|
2.40
|
%
|
||||||||||||||||||||
|
Ratio of interest-earning assets to interest-bearing liabilities
|
121.85
|
%
|
110.10
|
%
|
||||||||||||||||||||
|
(1)
|
Amount is net of deferred loan fees, loan discounts and loans in process, and includes deferred origination costs and loan premiums.
|
|
(2)
|
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
|
(3)
|
Net interest rate margin represents net interest income as a percentage of average interest-earning assets.
|
|
March 31, 2022
|
December 31, 2021
|
|||||||
|
Selected Financial Condition Data and Ratios:
|
||||||||
|
Cash and cash equivalents
|
$
|
246,106
|
$
|
231,520
|
||||
|
Securities available-for-sale, at fair value
|
170,308
|
156,396
|
||||||
|
Loans receivable held for investment
|
656,914
|
651,904
|
||||||
|
Allowance for loan losses
|
(3,539
|
)
|
(3,391
|
)
|
||||
|
Loans receivable held for investment, net of allowance
|
653,375
|
648,513
|
||||||
|
Total assets
|
1,131,125
|
1,093,505
|
||||||
|
Deposits
|
839,714
|
788,502
|
||||||
|
FHLB advances
|
73,001
|
85,952
|
||||||
|
Securities sold under agreements to repurchase
|
56,003
|
51,960
|
||||||
|
Notes payable
|
14,000
|
14,000
|
||||||
|
Total stockholders' equity
|
136,213
|
141,000
|
||||||
|
Book value per share
|
$
|
1.85
|
$
|
1.92
|
||||
|
Equity to total assets
|
12.04
|
%
|
12.89
|
%
|
||||
|
Asset Quality Ratios:
|
||||||||
|
Non-accrual loans to total loans
|
0.10
|
%
|
0.10
|
%
|
||||
|
Non-performing assets to total assets
|
0.06
|
%
|
0.06
|
%
|
||||
|
Allowance for loan losses to total gross loans
|
0.54
|
%
|
0.52
|
%
|
||||
|
Allowance for loan losses to non-performing loans
|
541.96
|
%
|
495.80
|
%
|
||||
|
Non-Performing Assets:
|
||||||||
|
Non-accrual loans
|
$
|
653
|
$
|
684
|
||||
|
Loans delinquent 90 days or more and still accruing
|
-
|
-
|
||||||
|
Real estate acquired through foreclosure
|
-
|
-
|
||||||
|
Total non-performing assets
|
$
|
653
|
$
|
684
|
||||
|
Delinquent loans (including less than 30 days delinquent)
|
$
|
2,944
|
$
|
2,423
|
||||
|
Three Months Ended March 31,
|
|||||||||||
|
Selected Operating Data and Ratios:
|
2022
|
2021
|
|||||||||
|
Interest income
|
$
|
8,011
|
$
|
3,777
|
|||||||
|
Interest expense
|
839
|
932
|
|||||||||
|
Net interest income
|
7,172
|
2,845
|
|||||||||
|
Loan loss provision
|
147
|
-
|
|||||||||
|
Net interest income after loan loss provision
|
7,025
|
2,845
|
|||||||||
|
Non-interest income
|
280
|
123
|
|||||||||
|
Non-interest expense
|
(5,960
|
) |
(8,627
|
) |
|||||||
|
Income (loss) before income taxes
|
1,345
|
(5,659
|
) |
||||||||
|
Income tax expense (benefit)
|
363
|
(2,172
|
) | ||||||||
|
Net income (loss)
|
$
|
982
|
$
|
(3,487
|
) | ||||||
|
Net income - non-controlling interest
|
24
|
-
|
|||||||||
|
Net income (loss) Broadway Financial Corporation
|
$
|
958
|
$
|
(3,487
|
) | ||||||
|
Earnings per common share-diluted
|
$
|
0.01
|
$
|
(0.13
|
) | ||||||
|
Loan originations (1)
|
$
|
54,705
|
$
|
23,961
|
|||||||
|
Net recoveries to average loans
|
(0.00
|
)% | (2) |
(0.00
|
)% | (2) |
|||||
|
Return on average assets
|
0.35
|
% | (2) |
-2.88
|
% | (2) |
|||||
|
Return on average equity
|
2.83
|
% | (2) |
-28.66
|
% | (2) |
|||||
|
Net interest margin
|
2.76
|
% | (2) |
2.40
|
% | (2) |
|||||
|
(1)
|
Does not include net deferred origination costs.
|
|
(2)
|
Annualized
|