XML 21 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Tables)
3 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Schedule of Segment Reporting, Assets and Debt
 
 
As of June 30, 2013
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Total intangible assets, net
 
$
332

 
$
5

 
$
42

 
$
12,044

 
$

 
$
12,423

Total goodwill
 
$

 
$

 
$
4,197

 
$
8,542

 
$

 
$
12,739

Total assets
 
$
131,731

 
$
75,366

 
$
21,299

 
$
43,018

 
$
4,371

 
$
275,785

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable, non-recourse
 
$
186,519

 
$
43,252

 
$

 
$

 
$

 
$
229,771

Capital leases
 

 

 

 

 
4,487

 
4,487

Total debt
 
$
186,519

 
$
43,252

 
$

 
$

 
$
4,487

 
$
234,258


 
 
As of March 31, 2013
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Total intangible assets, net
 
$
344

 
$
6

 
$
49

 
$
12,449

 
$

 
$
12,848

Total goodwill
 
$

 
$

 
$
4,197

 
$
8,542

 
$

 
$
12,739

Total assets
 
$
137,880

 
$
79,139

 
$
21,864

 
$
39,158

 
$
6,017

 
$
284,058

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable, non-recourse
 
$
192,609

 
$
45,300

 
$

 
$

 
$

 
$
237,909

Capital leases
 

 

 

 

 
4,518

 
4,518

Total debt
 
$
192,609

 
$
45,300

 
$

 
$

 
$
4,518

 
$
242,427

Schedule of Segment Reporting, Statement of Operations
 
 
Statements of Operations
 
 
For the Three Months Ended June 30, 2012
 
 
(Unaudited)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues from external customers
 
$
9,916

 
$
3,159

 
$
5,064

 
$
2,765

 
$

 
$
20,904

Intersegment revenues (1)
 

 

 
241

 
7

 

 
248

Total segment revenues
 
9,916

 
3,159

 
5,305

 
2,772

 

 
21,152

Less: Intersegment revenues
 

 

 
(241
)
 
(7
)
 

 
(248
)
Total consolidated revenues
 
$
9,916

 
$
3,159

 
$
5,064

 
$
2,765

 
$

 
$
20,904

Direct operating (exclusive of depreciation and amortization shown below) (2)
 
115

 
166

 
1,116

 
1,038

 

 
2,435

Selling, general and administrative
 
17

 
25

 
890

 
1,695

 
3,266

 
5,893

Plus: Allocation of Corporate overhead
 

 

 
1,263

 
924

 
(2,187
)
 

Research and development
 

 

 
38

 
 
 

 
38

Provision for doubtful accounts
 
52

 
16

 
8

 

 

 
76

Merger and acquisition expenses
 

 

 

 

 
1,267

 
1,267

Depreciation and amortization of property and equipment
 
7,138

 
1,801

 
42

 
5

 
111

 
9,097

Amortization of intangible assets
 
11

 
2

 
7

 
138

 

 
158

Total operating expenses
 
7,333

 
2,010

 
3,364

 
3,800

 
2,457

 
18,964

Income (loss) from operations
 
$
2,583

 
$
1,149

 
$
1,700

 
$
(1,035
)
 
$
(2,457
)
 
$
1,940


(1) Intersegment revenues of the Services segment represent service fees earned from the Phase I and Phase II Deployments.
(2) Included in direct operating of the Services segment is $250 for the amortization of capitalized software development costs.
 
 
Statements of Operations
 
 
For the Three Months Ended June 30, 2013
 
 
(Unaudited)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues from external customers
 
$
8,919

 
$
2,954

 
$
4,478

 
$
3,274

 
$

 
$
19,625

Intersegment revenues (1)
 

 

 
70

 
11

 

 
81

Total segment revenues
 
8,919

 
2,954

 
4,548

 
3,285

 

 
19,706

Less: Intersegment revenues
 

 

 
(70
)
 
(11
)
 

 
(81
)
Total consolidated revenues
 
$
8,919

 
$
2,954

 
$
4,478

 
$
3,274

 
$

 
$
19,625

Direct operating (exclusive of depreciation and amortization shown below) (2)
 
155

 
142

 
809

 
3,385

 

 
4,491

Selling, general and administrative
 
63

 
87

 
1,136

 
2,755

 
3,082

 
7,123

Plus: Allocation of Corporate overhead
 

 

 
1,033

 
733

 
(1,766
)
 

Research and development
 

 

 
28

 

 

 
28

Provision for doubtful accounts
 
43

 
14

 
5

 

 

 
62

Depreciation and amortization of property and equipment
 
7,137

 
1,881

 
102

 
3

 
152

 
9,275

Amortization of intangible assets
 
11

 
2

 
7

 
405

 

 
425

Total operating expenses
 
7,409

 
2,126

 
3,120

 
7,281

 
1,468

 
21,404

Income (loss) from operations
 
$
1,510

 
$
828

 
$
1,358

 
$
(4,007
)
 
$
(1,468
)
 
$
(1,779
)

(1) Intersegment revenues of the Services segment principally represent service fees earned from the Phase I and Phase II Deployments.
(2) Included in direct operating of the Services segment is $314 for the amortization of capitalized software development costs.
Schedule of Segement Reporting, Employee Stock-based Compensation Expense
The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
16

 
$
2

 
$

 
$
18

Selling, general and administrative
 

 

 
21

 
23

 
653

 
697

Research and development
 

 

 
22

 

 

 
22

Total stock-based compensation
 
$

 
$

 
$
59

 
$
25

 
$
653

 
$
737

The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
18

 
$
4

 
$

 
$
22

Selling, general and administrative
 

 

 
15

 
17

 
700

 
732

Research and development
 

 

 
37

 

 

 
37

Total stock-based compensation
 
$

 
$

 
$
70

 
$
21

 
$
700

 
$
791