XML 70 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities    
Net loss $ (6,988) $ (133)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization of property and equipment and amortization of intangible assets 9,700 9,255
Amortization of capitalized software costs 314 250
Amortization of debt issuance costs 288 572
Provision for doubtful accounts 62 76
Stock-based compensation 737 791
Change in fair value of interest rate derivatives (829) (421)
Accretion and PIK interest expense added to note payable 472 2,456
Loss (income) on investment in non-consolidated entity 1,252 (31)
Benefit from deferred income taxes 0 (5,019)
Changes in operating assets and liabilities, net of acquisition:    
Accounts receivable (3,496) 1,346
Unbilled revenue 3,103 (1,310)
Prepaid expenses and other current assets (1,314) (1,930)
Other assets (599) (188)
Accounts payable and accrued expenses 7,216 (2,907)
Deferred revenue (604) (742)
Other liabilities 364 (95)
Net cash provided by operating activities 9,678 1,970
Cash flows from investing activities    
Purchase of New Video Group, Inc., net of cash acquired of $6,873 0 (3,127)
Purchases of property and equipment (141) (2,007)
Purchases of intangible assets 0 (9)
Additions to capitalized software costs (731) (776)
Sales/maturities of restricted available-for-sale investments 0 9,477
Restricted cash (2) 0
Net cash (used in) provided by investing activities (874) 3,558
Cash flows from financing activities    
Repayment of notes payable (8,610) (15,594)
Proceeds from notes payable 0 1,799
Principal payments on capital leases (31) (42)
Proceeds from issuance of Class A common stock 0 11,002
Costs associated with issuance of Class A common stock 0 (1,024)
Net cash used in financing activities (8,641) (3,859)
Net change in cash and cash equivalents 163 1,669
Cash and cash equivalents at beginning of period 13,448 17,843
Cash and cash equivalents at end of period $ 13,611 $ 19,512