XML 69 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION
6 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION

The Company is comprised of four reportable segments: Phase I Deployment, Phase II Deployment, Services and Content & Entertainment. The segments were determined based on the products and services provided by each segment and how management reviews and makes decisions regarding segment operations. Performance of the segments is evaluated on the segment’s income (loss) from continuing operations before interest, taxes, depreciation and amortization.  
 
The Phase I Deployment and Phase II Deployment segments consist of the following:
Operations of:
Products and services provided:
Phase 1 DC
Financing vehicles and administrators for the Company’s 3,724 Systems installed nationwide in Phase 1 DC’s deployment to theatrical exhibitors.  The Company retains ownership of the Systems and the residual cash flows related to the Systems after the repayment of all non-recourse debt at the expiration of exhibitor master license agreements.
Phase 2 DC
Financing vehicles and administrators for the Company’s 8,697 Systems installed in the second digital cinema deployment, through Phase 2 DC.  The Company retains no ownership of the residual cash flows and digital cinema equipment after the completion of cost recoupment and at the expiration of the exhibitor master license agreements.

The Services segment consists of the following:
Operations of:
Products and services provided:
Services
Provides monitoring, billing, collection, verification and other management services to the Company’s Phase I Deployment, Phase II Deployment, Holdings, as well as to exhibitors who purchase their own equipment. Collects and disburses VPFs from motion picture studios and distributors and ACFs from alternative content providers, movie exhibitors and theatrical exhibitors.
Software
Develops and licenses software to the theatrical distribution and exhibition industries as well as other content owners, provides ASP services, and provides software enhancements and consulting services.

The Content & Entertainment segment consists of the following:
Operations of:
Products and services provided:
CEG
As a leading distributor of independent digital content, CEG collaborates with producers and the exhibition community to market, source, curate and distribute independent content to targeted and profitable audiences in theatres and homes, and via mobile and emerging platforms.


Information related to the segments of the Company and its subsidiaries is detailed below:

 
 
As of September 30, 2013
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Total intangible assets, net
 
$
321

 
$
3

 
$
34

 
$
11,648

 
$

 
$
12,006

Total goodwill
 
$

 
$

 
$
4,197

 
$
8,542

 
$

 
$
12,739

Total assets
 
$
122,808

 
$
72,703

 
$
21,295

 
$
41,425

 
$
5,796

 
$
264,027

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable, non-recourse
 
$
177,359

 
$
39,975

 
$

 
$

 
$

 
$
217,334

Capital leases
 

 

 

 
81

 
4,455

 
4,536

Total debt
 
$
177,359

 
$
39,975

 
$

 
$
81

 
$
4,455

 
$
221,870


 
 
As of March 31, 2013
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Total intangible assets, net
 
$
344

 
$
6

 
$
49

 
$
12,449

 
$

 
$
12,848

Total goodwill
 
$

 
$

 
$
4,197

 
$
8,542

 
$

 
$
12,739

Total assets
 
$
137,880

 
$
79,139

 
$
21,864

 
$
39,158

 
$
6,017

 
$
284,058

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable, non-recourse
 
$
192,609

 
$
45,300

 
$

 
$

 
$

 
$
237,909

Capital leases
 

 

 

 

 
4,518

 
4,518

Total debt
 
$
192,609

 
$
45,300

 
$

 
$

 
$
4,518

 
$
242,427





 
 
Statements of Operations
 
 
For the Three Months Ended September 30, 2013
 
 
(Unaudited)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues from external customers
 
$
9,374

 
$
3,161

 
$
4,114

 
$
3,718

 


 
$
20,367

Intersegment revenues (1)
 

 

 
71

 
21

 

 
92

Total segment revenues
 
9,374

 
3,161

 
4,185

 
3,739

 

 
20,459

Less: Intersegment revenues
 

 

 
(71
)
 
(21
)
 

 
(92
)
Total consolidated revenues
 
$
9,374

 
$
3,161

 
$
4,114

 
$
3,718

 
$

 
$
20,367

Direct operating (exclusive of depreciation and amortization shown below) (2)
 
202

 
141

 
788

 
4,339

 

 
5,470

Selling, general and administrative
 
96

 
40

 
1,177

 
2,772

 
987

 
5,072

Plus: Allocation of Corporate overhead
 

 

 
1,008

 
692

 
(1,700
)
 

Research and development
 

 

 
19

 

 

 
19

Provision for doubtful accounts
 
102

 
16

 
14

 

 

 
132

Depreciation and amortization of property and equipment
 
7,138

 
1,880

 
199

 
7

 
151

 
9,375

Amortization of intangible assets
 
12

 
1

 
8

 
395

 
1

 
417

Total operating expenses
 
7,550

 
2,078

 
3,213

 
8,205

 
(561
)
 
20,485

Income (loss) from operations
 
$
1,824

 
$
1,083

 
$
901

 
$
(4,487
)
 
$
561

 
$
(118
)

(1) Intersegment revenues principally represent personnel expenses.
(2) Included in direct operating of the Services segment is $422 for the amortization of capitalized software development costs.

The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
15

 
$
1

 
$

 
$
16

Selling, general and administrative
 

 

 
19

 
19

 
467

 
505

Research and development
 

 

 
19

 

 

 
19

Total stock-based compensation
 
$

 
$

 
$
53

 
$
20

 
$
467

 
$
540



 
 
Statements of Operations
 
 
For the Three Months Ended September 30, 2012
 
 
(Unaudited)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues from external customers
 
$
10,087

 
$
3,164

 
$
5,755

 
$
3,603

 
$

 
$
22,609

Intersegment revenues (1)
 

 

 
247

 
11

 

 
258

Total segment revenues
 
10,087

 
3,164

 
6,002

 
3,614

 

 
22,867

Less: Intersegment revenues
 

 

 
(247
)
 
(11
)
 

 
(258
)
Total consolidated revenues
 
$
10,087

 
$
3,164

 
$
5,755

 
$
3,603

 
$

 
$
22,609

Direct operating (exclusive of depreciation and amortization shown below) (2)
 
94

 
158

 
1,280

 
1,396

 

 
2,928

Selling, general and administrative
 
56

 
26

 
906

 
2,192

 
3,126

 
6,306

Plus: Allocation of Corporate overhead
 

 

 
1,221

 
900

 
(2,121
)
 

Research and development
 

 

 
36

 

 

 
36

Provision for doubtful accounts
 
53

 
15

 
10

 

 

 
78

Restructuring expenses
 

 


 

 
340

 

 
340

Depreciation and amortization of property and equipment
 
7,137

 
1,828

 
35

 
5

 
115

 
9,120

Amortization of intangible assets
 
12

 
1

 
6

 
203

 
1

 
223

Total operating expenses
 
7,352

 
2,028

 
3,494

 
5,036

 
1,121

 
19,031

Income (loss) from operations
 
$
2,735

 
$
1,136

 
$
2,261

 
$
(1,433
)
 
$
(1,121
)
 
$
3,578


(1) Intersegment revenues principally represent personnel expenses.
(2) Included in direct operating of the Services segment is $396 for the amortization of capitalized software development costs.

The following employee stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
19

 
$
7

 
$

 
$
26

Selling, general and administrative
 

 

 
17

 
21

 
428

 
466

Research and development
 

 

 
36

 

 

 
36

Total stock-based compensation
 
$

 
$

 
$
72

 
$
28

 
$
428

 
$
528


 
 
Statements of Operations
 
 
For the Six Months Ended September 30, 2013
 
 
(Unaudited)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues from external customers
 
$
18,293

 
$
6,115

 
$
8,592

 
$
6,992

 
$

 
$
39,992

Intersegment revenues (1)
 

 

 
141

 
32

 

 
173

Total segment revenues
 
18,293

 
6,115

 
8,733

 
7,024

 

 
40,165

Less: Intersegment revenues
 

 

 
(141
)
 
(32
)
 

 
(173
)
Total consolidated revenues
 
$
18,293

 
$
6,115

 
$
8,592

 
$
6,992

 
$

 
$
39,992

Direct operating (exclusive of depreciation and amortization shown below) (2)
 
357

 
283

 
1,597

 
7,724

 

 
9,961

Selling, general and administrative
 
159

 
127

 
2,313

 
5,527

 
4,069

 
12,195

Plus: Allocation of Corporate overhead
 

 

 
2,041

 
1,425

 
(3,466
)
 

Research and development
 

 

 
47

 

 

 
47

Provision for doubtful accounts
 
145

 
30

 
19

 

 

 
194

Depreciation and amortization of property and equipment
 
14,275

 
3,761

 
301

 
10

 
303

 
18,650

Amortization of intangible assets
 
23

 
3

 
15

 
800

 
1

 
842

Total operating expenses
 
14,959

 
4,204

 
6,333

 
15,486

 
907

 
41,889

Income (loss) from operations
 
$
3,334

 
$
1,911

 
$
2,259

 
$
(8,494
)
 
$
(907
)
 
$
(1,897
)

(1) Intersegment revenues principally represent personnel expenses.
(2) Included in direct operating of the Services segment is $736 for the amortization of capitalized software development costs.

The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
31

 
$
3

 
$

 
$
34

Selling, general and administrative
 

 

 
40

 
42

 
1,120

 
1,202

Research and development
 

 

 
41

 

 

 
41

Total stock-based compensation
 
$

 
$

 
$
112

 
$
45

 
$
1,120

 
$
1,277











 
 
Statements of Operations
 
 
For the Six Months Ended September 30, 2012
 
 
(Unaudited)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues from external customers
 
$
20,003

 
$
6,323

 
$
10,819

 
$
6,368

 
$

 
$
43,513

Intersegment revenues (1)
 

 

 
488

 
18

 

 
506

Total segment revenues
 
20,003

 
6,323

 
11,307

 
6,386

 

 
44,019

Less: Intersegment revenues
 

 

 
(488
)
 
(18
)
 

 
(506
)
Total consolidated revenues
 
$
20,003

 
$
6,323

 
$
10,819

 
$
6,368

 
$

 
$
43,513

Direct operating (exclusive of depreciation and amortization shown below) (2)
 
209

 
324

 
2,396

 
2,434

 

 
5,363

Selling, general and administrative
 
73

 
51

 
1,796

 
3,887

 
6,392

 
12,199

Plus: Allocation of Corporate overhead
 

 

 
2,484

 
1,824

 
(4,308
)
 

Research and development
 

 

 
74

 

 

 
74

Provision for doubtful accounts
 
105

 
31

 
18

 

 

 
154

Restructuring expenses
 

 

 

 
340

 


 
340

Merger and acquisition expenses
 

 


 

 

 
1,267

 
1,267

Depreciation and amortization of property and equipment
 
14,275

 
3,629

 
77

 
10

 
226

 
18,217

Amortization of intangible assets
 
23

 
3

 
13

 
341

 
1

 
381

Total operating expenses
 
14,685

 
4,038

 
6,858

 
8,836

 
3,578

 
37,995

Income (loss) from operations
 
$
5,318

 
$
2,285

 
$
3,961

 
$
(2,468
)
 
$
(3,578
)
 
$
5,518


(1) Intersegment revenues principally represent personnel expenses.
(2) Included in direct operating of the Services segment is $527 for the amortization of capitalized software development costs.

The following employee stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
37

 
$
11

 
$

 
$
48

Selling, general and administrative
 

 

 
32

 
38

 
1,128

 
1,198

Research and development
 

 

 
73

 

 

 
73

Total stock-based compensation
 
$

 
$

 
$
142

 
$
49

 
$
1,128

 
$
1,319