XML 21 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Tables)
6 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Schedule of Segment Reporting, Assets and Debt
 
 
As of September 30, 2013
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Total intangible assets, net
 
$
321

 
$
3

 
$
34

 
$
11,648

 
$

 
$
12,006

Total goodwill
 
$

 
$

 
$
4,197

 
$
8,542

 
$

 
$
12,739

Total assets
 
$
122,808

 
$
72,703

 
$
21,295

 
$
41,425

 
$
5,796

 
$
264,027

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable, non-recourse
 
$
177,359

 
$
39,975

 
$

 
$

 
$

 
$
217,334

Capital leases
 

 

 

 
81

 
4,455

 
4,536

Total debt
 
$
177,359

 
$
39,975

 
$

 
$
81

 
$
4,455

 
$
221,870


 
 
As of March 31, 2013
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Total intangible assets, net
 
$
344

 
$
6

 
$
49

 
$
12,449

 
$

 
$
12,848

Total goodwill
 
$

 
$

 
$
4,197

 
$
8,542

 
$

 
$
12,739

Total assets
 
$
137,880

 
$
79,139

 
$
21,864

 
$
39,158

 
$
6,017

 
$
284,058

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable, non-recourse
 
$
192,609

 
$
45,300

 
$

 
$

 
$

 
$
237,909

Capital leases
 

 

 

 

 
4,518

 
4,518

Total debt
 
$
192,609

 
$
45,300

 
$

 
$

 
$
4,518

 
$
242,427

Schedule of Segment Reporting, Statement of Operations
 
 
Statements of Operations
 
 
For the Three Months Ended September 30, 2013
 
 
(Unaudited)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues from external customers
 
$
9,374

 
$
3,161

 
$
4,114

 
$
3,718

 


 
$
20,367

Intersegment revenues (1)
 

 

 
71

 
21

 

 
92

Total segment revenues
 
9,374

 
3,161

 
4,185

 
3,739

 

 
20,459

Less: Intersegment revenues
 

 

 
(71
)
 
(21
)
 

 
(92
)
Total consolidated revenues
 
$
9,374

 
$
3,161

 
$
4,114

 
$
3,718

 
$

 
$
20,367

Direct operating (exclusive of depreciation and amortization shown below) (2)
 
202

 
141

 
788

 
4,339

 

 
5,470

Selling, general and administrative
 
96

 
40

 
1,177

 
2,772

 
987

 
5,072

Plus: Allocation of Corporate overhead
 

 

 
1,008

 
692

 
(1,700
)
 

Research and development
 

 

 
19

 

 

 
19

Provision for doubtful accounts
 
102

 
16

 
14

 

 

 
132

Depreciation and amortization of property and equipment
 
7,138

 
1,880

 
199

 
7

 
151

 
9,375

Amortization of intangible assets
 
12

 
1

 
8

 
395

 
1

 
417

Total operating expenses
 
7,550

 
2,078

 
3,213

 
8,205

 
(561
)
 
20,485

Income (loss) from operations
 
$
1,824

 
$
1,083

 
$
901

 
$
(4,487
)
 
$
561

 
$
(118
)

(1) Intersegment revenues principally represent personnel expenses.
(2) Included in direct operating of the Services segment is $422 for the amortization of capitalized software development costs.
 
 
Statements of Operations
 
 
For the Six Months Ended September 30, 2013
 
 
(Unaudited)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues from external customers
 
$
18,293

 
$
6,115

 
$
8,592

 
$
6,992

 
$

 
$
39,992

Intersegment revenues (1)
 

 

 
141

 
32

 

 
173

Total segment revenues
 
18,293

 
6,115

 
8,733

 
7,024

 

 
40,165

Less: Intersegment revenues
 

 

 
(141
)
 
(32
)
 

 
(173
)
Total consolidated revenues
 
$
18,293

 
$
6,115

 
$
8,592

 
$
6,992

 
$

 
$
39,992

Direct operating (exclusive of depreciation and amortization shown below) (2)
 
357

 
283

 
1,597

 
7,724

 

 
9,961

Selling, general and administrative
 
159

 
127

 
2,313

 
5,527

 
4,069

 
12,195

Plus: Allocation of Corporate overhead
 

 

 
2,041

 
1,425

 
(3,466
)
 

Research and development
 

 

 
47

 

 

 
47

Provision for doubtful accounts
 
145

 
30

 
19

 

 

 
194

Depreciation and amortization of property and equipment
 
14,275

 
3,761

 
301

 
10

 
303

 
18,650

Amortization of intangible assets
 
23

 
3

 
15

 
800

 
1

 
842

Total operating expenses
 
14,959

 
4,204

 
6,333

 
15,486

 
907

 
41,889

Income (loss) from operations
 
$
3,334

 
$
1,911

 
$
2,259

 
$
(8,494
)
 
$
(907
)
 
$
(1,897
)

(1) Intersegment revenues principally represent personnel expenses.
(2) Included in direct operating of the Services segment is $736 for the amortization of capitalized software development costs.
Schedule of Segement Reporting, Employee Stock-based Compensation Expense
The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
15

 
$
1

 
$

 
$
16

Selling, general and administrative
 

 

 
19

 
19

 
467

 
505

Research and development
 

 

 
19

 

 

 
19

Total stock-based compensation
 
$

 
$

 
$
53

 
$
20

 
$
467

 
$
540

The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
31

 
$
3

 
$

 
$
34

Selling, general and administrative
 

 

 
40

 
42

 
1,120

 
1,202

Research and development
 

 

 
41

 

 

 
41

Total stock-based compensation
 
$

 
$

 
$
112

 
$
45

 
$
1,120

 
$
1,277