XML 44 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION - RECONCILIATION OF OPERATING PROFIT (LOSS) (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues from external customers $ 20,367 $ 22,609 $ 39,992 $ 43,513
Intersegment revenues (92) [1] (258) [1] (173) [2] (506) [2]
Total segment revenues 20,459 22,867 40,165 44,019
Less: Intersegment revenues (92) [1] (258) [1] (173) [2] (506) [2]
Total consolidated revenues 20,367 22,609 39,992 43,513
Direct operating (exclusive of depreciation and amortization shown below) 5,470 [3] 2,928 [3] 9,961 [4] 5,363 [4]
Selling, general and administrative 5,072 6,306 12,195 12,199
Plus: Allocation of Corporate overhead 0 0 0 0
Research and development 19 36 47 74
Provision for doubtful accounts 132 78 194 154
Restructuring expenses 0 340 0 340
Merger and acquisition expenses 0 0 0 1,267
Depreciation and amortization of property and equipment 9,375 9,120 18,650 18,217
Amortization of intangible assets 417 223 842 381
Total operating expenses 20,485 19,031 41,889 37,995
(Loss) income from operations (118) 3,578 (1,897) 5,518
Phase I
        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues from external customers 9,374 10,087 18,293 20,003
Intersegment revenues 0 [1] 0 [1] 0 [2] 0 [2]
Total segment revenues 9,374 10,087 18,293 20,003
Less: Intersegment revenues 0 [1] 0 [1] 0 [2] 0 [2]
Total consolidated revenues 9,374 10,087 18,293 20,003
Direct operating (exclusive of depreciation and amortization shown below) 202 [3] 94 [3] 357 [4] 209 [4]
Selling, general and administrative 96 56 159 73
Plus: Allocation of Corporate overhead 0 0 0 0
Research and development 0 0 0 0
Provision for doubtful accounts 102 53 145 105
Restructuring expenses   0   0
Merger and acquisition expenses       0
Depreciation and amortization of property and equipment 7,138 7,137 14,275 14,275
Amortization of intangible assets 12 12 23 23
Total operating expenses 7,550 7,352 14,959 14,685
(Loss) income from operations 1,824 2,735 3,334 5,318
Phase II
        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues from external customers 3,161 3,164 6,115 6,323
Intersegment revenues 0 [1] 0 [1] 0 [2] 0 [2]
Total segment revenues 3,161 3,164 6,115 6,323
Less: Intersegment revenues 0 [1] 0 [1] 0 [2] 0 [2]
Total consolidated revenues 3,161 3,164 6,115 6,323
Direct operating (exclusive of depreciation and amortization shown below) 141 [3] 158 [3] 283 [4] 324 [4]
Selling, general and administrative 40 26 127 51
Plus: Allocation of Corporate overhead 0 0 0 0
Research and development 0 0 0 0
Provision for doubtful accounts 16 15 30 31
Restructuring expenses        0
Merger and acquisition expenses         
Depreciation and amortization of property and equipment 1,880 1,828 3,761 3,629
Amortization of intangible assets 1 1 3 3
Total operating expenses 2,078 2,028 4,204 4,038
(Loss) income from operations 1,083 1,136 1,911 2,285
Services
        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues from external customers 4,114 5,755 8,592 10,819
Intersegment revenues (71) [1] (247) [1] (141) [2] (488) [2]
Total segment revenues 4,185 6,002 8,733 11,307
Less: Intersegment revenues (71) [1] (247) [1] (141) [2] (488) [2]
Total consolidated revenues 4,114 5,755 8,592 10,819
Direct operating (exclusive of depreciation and amortization shown below) 788 [3] 1,280 [3] 1,597 [4] 2,396 [4]
Selling, general and administrative 1,177 906 2,313 1,796
Plus: Allocation of Corporate overhead 1,008 1,221 2,041 2,484
Research and development 19 36 47 74
Provision for doubtful accounts 14 10 19 18
Restructuring expenses   0   0
Merger and acquisition expenses       0
Depreciation and amortization of property and equipment 199 35 301 77
Amortization of intangible assets 8 6 15 13
Total operating expenses 3,213 3,494 6,333 6,858
(Loss) income from operations 901 2,261 2,259 3,961
Content & Entertainment
        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues from external customers 3,718 3,603 6,992 6,368
Intersegment revenues (21) [1] (11) [1] (32) [2] (18) [2]
Total segment revenues 3,739 3,614 7,024 6,386
Less: Intersegment revenues (21) [1] (11) [1] (32) [2] (18) [2]
Total consolidated revenues 3,718 3,603 6,992 6,368
Direct operating (exclusive of depreciation and amortization shown below) 4,339 [3] 1,396 [3] 7,724 [4] 2,434 [4]
Selling, general and administrative 2,772 2,192 5,527 3,887
Plus: Allocation of Corporate overhead 692 900 1,425 1,824
Research and development 0 0 0 0
Provision for doubtful accounts 0 0 0 0
Restructuring expenses   340   340
Merger and acquisition expenses       0
Depreciation and amortization of property and equipment 7 5 10 10
Amortization of intangible assets 395 203 800 341
Total operating expenses 8,205 5,036 15,486 8,836
(Loss) income from operations (4,487) (1,433) (8,494) (2,468)
Corporate
        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues from external customers 0 0 0 0
Intersegment revenues 0 [1] 0 [1] 0 [2] 0 [2]
Total segment revenues 0 0 0 0
Less: Intersegment revenues 0 [1] 0 [1] 0 [2] 0 [2]
Total consolidated revenues 0 0 0 0
Direct operating (exclusive of depreciation and amortization shown below) 0 [3] 0 [3] 0 [4] 0 [4]
Selling, general and administrative 987 3,126 4,069 6,392
Plus: Allocation of Corporate overhead (1,700) (2,121) (3,466) (4,308)
Research and development 0 0 0 0
Provision for doubtful accounts 0 0 0 0
Restructuring expenses   0     
Merger and acquisition expenses       1,267
Depreciation and amortization of property and equipment 151 115 303 226
Amortization of intangible assets 1 1 1 1
Total operating expenses (561) 1,121 907 3,578
(Loss) income from operations $ 561 $ (1,121) $ (907) $ (3,578)
[1] Intersegment revenues principally represent personnel expenses.
[2]
[3] Included in direct operating of the Services segment is $422 for the amortization of capitalized software development costs.
[4] Included in direct operating of the Services segment is $736 for the amortization of capitalized software development costs.