XML 58 R21.htm IDEA: XBRL DOCUMENT v3.2.0.727
NOTES PAYABLE (Tables)
3 Months Ended
Jun. 30, 2015
Debt Instrument [Line Items]  
Schedule of Notes Payable
Notes payable consisted of the following:
 
 
As of June 30, 2015
 
As of March 31, 2015
(In thousands)
 
Current Portion
 
Long Term Portion
 
Current Portion
 
Long Term Portion
2013 Term Loans, net of debt discount
 
$
24,750

 
$
29,089

 
$
25,125

 
$
36,418

Prospect Loan
 

 
67,449

 

 
67,967

KBC Facilities
 
7,649

 
17,451

 
7,649

 
19,361

P2 Vendor Note
 
133

 
375

 
125

 
393

P2 Exhibitor Notes
 
75

 
167

 
74

 
186

Total non-recourse notes payable
 
$
32,607

 
$
114,531

 
$
32,973

 
$
124,325

 
 
 
 
 
 
 
 
 
5.5% Senior Convertible Notes Due 2035
 

 
64,000

 

 

Cinedigm Term Loans
 

 

 

 
17,965

Cinedigm Revolving Loans
 
15,127

 

 
24,294

 

2013 Notes
 

 
3,857

 

 
3,785

Total recourse notes payable
 
$
15,127

 
$
67,857

 
$
24,294

 
$
21,750

Total notes payable
 
$
47,734

 
$
182,388

 
$
57,267

 
$
146,075

Schedule of Credit Facilities
The following table presents a summary of the KBC Facilities (dollar amounts in thousands):

 
 
 
 
 
 
 
 
Outstanding Principal Balance
Facility1
 
Credit Facility
 
Interest Rate2
 
Maturity Date
 
As of June 30, 2015
 
As of March 31, 2015
1

 
22,336

 
3.75
%
 
September 2018
 
9,574

 
10,371

2

 
13,312

 
3.75
%
 
September 2018
 
6,181

 
6,656

3

 
11,425

 
3.75
%
 
March 2019
 
6,120

 
6,528

4

 
6,450

 
3.75
%
 
December 2018
 
3,225

 
3,455

 

$
53,523


 



25,100


27,010


1. 
For each facility, principal is to be repaid in twenty-eight quarterly installments.
2. 
Each of the facilities bears interest at the three-month LIBOR rate, which was 0.28% at June 30, 2015, plus the interest rate noted above.

Schedule of Assumptions for Fair Value of Warrant LIabilities

Risk free interest rate
 
1.38
%
Dividend yield
 

Expected life (years)
 
5

Expected volatility
 
76.25
%
2013 Term Loans  
Debt Instrument [Line Items]  
Schedule of Debt Outstanding
The balance of the 2013 Term Loans, net of the original issue discount, was as follows:
(In thousands)
 
As of June 30, 2015
 
As of March 31, 2015
2013 Term Loans, at issuance, net
 
$
125,087

 
$
125,087

Payments to date
 
(71,070
)
 
(63,348
)
Discount on 2013 Term Loans
 
(178
)
 
(196
)
2013 Term Loans, net
 
53,839

 
61,543

Less current portion
 
(24,750
)
 
(25,125
)
Total long term portion
 
$
29,089

 
$
36,418

2013 Prospect Term Loan Agreement  
Debt Instrument [Line Items]  
Schedule of Debt Outstanding

(In thousands)
 
As of June 30, 2015
 
As of March 31, 2015
Prospect Loan, at issuance
 
$
70,000

 
$
70,000

PIK Interest
 
4,066

 
3,640

Payments to date
 
(6,617
)
 
(5,673
)
Prospect Loan, net
 
67,449

 
67,967

Less current portion
 

 

Total long term portion
 
$
67,449

 
$
67,967