XML 41 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
SEGMENT INFORMATION (Tables)
3 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting, Assets and Debt
The following tables present certain financial information related to our reportable segments and Corporate:

 
 
As of June 30, 2015
(In thousands)
 
Intangible Assets, net
 
Goodwill
 
Total Assets
 
Notes Payable, Non-Recourse
 
Notes Payable
 
Capital Leases
Phase I Deployment
 
$
244

 
$

 
$
71,795

 
$
121,288

 
$

 
$

Phase II Deployment
 

 

 
61,393

 
25,850

 

 

Services
 

 

 
1,182

 

 

 

Content & Entertainment
 
30,071

 
26,701

 
117,631

 

 

 
85

Corporate
 
13

 

 
25,007

 

 
82,984

 
5,261

Total
 
$
30,328

 
$
26,701

 
$
277,008

 
$
147,138

 
$
82,984

 
$
5,346



 
 
As of March 31, 2015
(In thousands)
 
Intangible Assets, net
 
Goodwill
 
Total Assets
 
Notes Payable, Non-Recourse
 
Notes Payable
 
Capital Leases
Phase I Deployment
 
$
252

 
$

 
$
80,381

 
$
129,508

 
$

 
$

Phase II Deployment
 

 

 
61,502

 
27,790

 

 

Services
 

 

 
1,084

 

 

 

Content & Entertainment
 
31,520

 
26,701

 
122,610

 

 

 
84

Corporate
 
12

 

 
14,128

 

 
46,044

 
5,411

Total
 
$
31,784

 
$
26,701

 
$
279,705

 
$
157,298

 
$
46,044

 
$
5,495



Schedule of Segment Reporting, Statement of Operations
 
 
Statements of Operations
 
 
For the Three Months Ended June 30, 2014
 
 
(Unaudited, in thousands)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues
 
$
9,484

 
$
3,171

 
$
3,060

 
$
7,142

 
$

 
$
22,857

Direct operating (exclusive of depreciation and amortization shown below)
 
244

 
137

 
51

 
8,072

 

 
8,504

Selling, general and administrative
 
95

 
39

 
200

 
4,494

 
2,881

 
7,709

Allocation of Corporate overhead
 

 

 
466

 
1,353

 
(1,819
)
 

Provision for doubtful accounts
 
60

 
21

 
13

 

 

 
94

Restructuring, transition and acquisition expenses, net
 

 

 

 
842

 
104

 
946

Depreciation and amortization of property and equipment
 
7,137

 
1,881

 
53

 
41

 
264

 
9,376

Amortization of intangible assets
 
11

 

 

 
1,873

 
1

 
1,885

Total operating expenses
 
7,547

 
2,078

 
783

 
16,675

 
1,431

 
28,514

Income (loss) from operations
 
$
1,937

 
$
1,093

 
$
2,277

 
$
(9,533
)
 
$
(1,431
)
 
$
(5,657
)


 
 
Statements of Operations
 
 
For the Three Months Ended June 30, 2015
 
 
(Unaudited, in thousands)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues
 
$
8,142

 
$
2,895

 
$
2,693

 
$
9,098

 
$

 
$
22,828

Direct operating (exclusive of depreciation and amortization shown below)
 
225

 
91

 
4

 
6,972

 

 
7,292

Selling, general and administrative
 
253

 
41

 
210

 
5,228

 
3,884

 
9,616

Allocation of Corporate overhead
 


 


 
402

 
1,347

 
(1,749
)
 

Provision for doubtful accounts
 
241

 
98

 

 

 

 
339

Restructuring, transition and acquisition expenses, net
 

 

 

 

 
133

 
133

Depreciation and amortization of property and equipment
 
7,153

 
1,881

 

 
40

 
283

 
9,357

Amortization of intangible assets
 
8

 

 


 
1,450

 
1

 
1,459

Total operating expenses
 
7,880

 
2,111

 
616

 
15,037

 
2,552

 
28,196

Income (loss) from operations
 
$
262

 
$
784

 
$
2,077

 
$
(5,939
)
 
$
(2,552
)
 
$
(5,368
)

Schedule of Segement Reporting, Employee Stock-based Compensation Expense
The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
4

 
$
2

 
$

 
$
6

Selling, general and administrative
 

 

 

 
68

 
598

 
666

Total stock-based compensation
 
$

 
$

 
$
4

 
$
70

 
$
598

 
$
672

The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$

 
$
3

 
$

 
$
3

Selling, general and administrative
 

 

 
4

 
64

 
547

 
615

Total stock-based compensation
 
$

 
$

 
$
4

 
$
67

 
$
547

 
$
618