XML 40 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting, Assets and Debt
The following tables present certain financial information related to our reportable segments and Corporate:

 
 
As of September 30, 2017
(In thousands)
 
Intangible Assets, net
 
Goodwill
 
Total Assets
 
Notes Payable, Non-Recourse
 
Notes Payable
 
Capital Leases
Phase I Deployment
 
$
138

 
$

 
$
9,222

 
$
41,627

 
$

 
$

Phase II Deployment
 

 

 
39,927

 
4,705

 

 

Services
 

 

 
878

 

 

 

Content & Entertainment
 
17,293

 
8,701

 
54,003

 

 

 

Corporate
 
8

 

 
4,621

 

 
70,416

 
8

Total
 
$
17,439

 
$
8,701

 
$
108,651

 
$
46,332

 
$
70,416

 
$
8


 
 
As of March 31, 2017
(In thousands)
 
Intangible Assets, net
 
Goodwill
 
Total Assets
 
Notes Payable, Non-Recourse
 
Notes Payable
 
Capital Leases
Phase I Deployment
 
$
160

 
$

 
$
15,118

 
$
51,955

 
$

 
$

Phase II Deployment
 

 

 
48,461

 
9,149

 

 

Services
 

 

 
1,052

 

 

 

Content & Entertainment
 
20,057

 
8,701

 
79,911

 

 

 
8

Corporate
 
10

 

 
6,792

 

 
78,995

 
58

Total
 
$
20,227

 
$
8,701

 
$
151,334

 
$
61,104

 
$
78,995

 
$
66


 
 
Statements of Operations
 
 
Three Months Ended September 30, 2017
 
 
(Unaudited, in thousands)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues
 
$
5,329

 
$
2,591

 
$
2,105

 
$
6,253

 
$

 
$
16,278

Direct operating (exclusive of depreciation and amortization shown below)
 
263

 
79

 
10

 
3,689

 

 
4,041

Selling, general and administrative
 
83

 
87

 
258

 
3,903

 
1,916

 
6,247

Allocation of Corporate overhead
 


 


 
410

 
872

 
(1,282
)
 

Provision for doubtful accounts
 
908

 
41

 

 

 

 
949

Depreciation and amortization of property and equipment
 
1,596

 
1,880

 

 
82

 
87

 
3,645

Amortization of intangible assets
 
12

 

 

 
1,381

 
2

 
1,395

Total operating expenses
 
2,862

 
2,087

 
678

 
9,927

 
723

 
16,277

Income (loss) from operations
 
$
2,467

 
$
504

 
$
1,427

 
$
(3,674
)
 
$
(723
)
 
$
1


Schedule of Segment Reporting, Statement of Operations
 
 
Statements of Operations
 
 
Six Months Ended September 30, 2017
 
 
(Unaudited, in thousands)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues
 
$
9,660


$
5,652


$
4,501


$
11,705


$

 
$
31,518

Direct operating (exclusive of depreciation and amortization shown below)
 
551


190


10


7,356




8,107

Selling, general and administrative
 
183


166


521


7,884


3,811


12,565

Allocation of Corporate overhead
 




800


1,701


(2,501
)


Provision for doubtful accounts
 
908

 
41

 

 

 

 
949

Depreciation and amortization of property and equipment
 
3,916


3,761




151


174


8,002

Amortization of intangible assets
 
23






2,763


4


2,790

Total operating expenses
 
5,581

 
4,158

 
1,331

 
19,855

 
1,488

 
32,413

Income (loss) from operations
 
$
4,079

 
$
1,494

 
$
3,170

 
$
(8,150
)
 
$
(1,488
)
 
$
(895
)


 
 
Statements of Operations
 
 
Three Months Ended September 30, 2016
 
 
(Unaudited, in thousands)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues
 
$
9,592


$
3,273


$
3,122


$
7,893


$


$
23,880

Direct operating (exclusive of depreciation and amortization shown below)
 
211


49


2


4,640




4,902

Selling, general and administrative
 
116


23


71


3,475


1,554


5,239

Allocation of Corporate overhead
 




398


904


(1,302
)


Restructuring, transition and acquisition expenses, net
 






(3
)

23


20

Depreciation and amortization of property and equipment
 
5,629


1,880




67


187


7,763

Amortization of intangible assets
 
12






1,449


3


1,464

Total operating expenses
 
5,968

 
1,952

 
471

 
10,532

 
465

 
19,388

Income (loss) from operations
 
$
3,624

 
$
1,321

 
$
2,651

 
$
(2,639
)
 
$
(465
)
 
$
4,492

 
 
Statements of Operations
 
 
Six Months Ended September 30, 2016
 
 
(Unaudited, in thousands)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues
 
$
18,756


$
6,453


$
6,417


$
14,729


$


$
46,355

Direct operating (exclusive of depreciation and amortization shown below)
 
434


102


1


10,053




10,590

Selling, general and administrative
 
249


82


302


7,544


3,497


11,674

Allocation of Corporate overhead
 




795


1,800


(2,595
)


Restructuring, transition and acquisition expenses, net
 






87


23


110

Depreciation and amortization of property and equipment
 
12,020


3,761




135


371


16,287

Amortization of intangible assets
 
23






2,899


5


2,927

Total operating expenses
 
12,726

 
3,945

 
1,098

 
22,518

 
1,301

 
41,588

Income (loss) from operations
 
$
6,030

 
$
2,508

 
$
5,319

 
$
(7,789
)
 
$
(1,301
)
 
$
4,767

 
 
Statements of Operations
 
 
Three Months Ended September 30, 2017
 
 
(Unaudited, in thousands)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues
 
$
5,329

 
$
2,591

 
$
2,105

 
$
6,253

 
$

 
$
16,278

Direct operating (exclusive of depreciation and amortization shown below)
 
263

 
79

 
10

 
3,689

 

 
4,041

Selling, general and administrative
 
83

 
87

 
258

 
3,903

 
1,916

 
6,247

Allocation of Corporate overhead
 


 


 
410

 
872

 
(1,282
)
 

Provision for doubtful accounts
 
908

 
41

 

 

 

 
949

Depreciation and amortization of property and equipment
 
1,596

 
1,880

 

 
82

 
87

 
3,645

Amortization of intangible assets
 
12

 

 

 
1,381

 
2

 
1,395

Total operating expenses
 
2,862

 
2,087

 
678

 
9,927

 
723

 
16,277

Income (loss) from operations
 
$
2,467

 
$
504

 
$
1,427

 
$
(3,674
)
 
$
(723
)
 
$
1

Schedule of Segement Reporting, Employee Stock-based Compensation Expense
The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$


$


$
3


$
2


$


$
5

Selling, general and administrative
 




1


93


921


1,015

Total stock-based compensation
 
$

 
$

 
$
4

 
$
95

 
$
921

 
$
1,020

The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
8

 
$
5

 
$

 
$
13

Selling, general and administrative
 

 

 
4

 
223

 
90

 
317

Total stock-based compensation
 
$

 
$

 
$
12

 
$
228

 
$
90

 
$
330

The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:

 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$


$


$
2


$


$


$
2

Selling, general and administrative
 




1


47


692


740

Total stock-based compensation
 
$

 
$

 
$
3

 
$
47

 
$
692

 
$
742

The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$


$


$
8


$
5


$


$
13

Selling, general and administrative
 




4


223


407


634

Total stock-based compensation
 
$

 
$

 
$
12

 
$
228

 
$
407

 
$
647