XML 56 R41.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations (Details) - USD ($)
 12 Months Ended
Mar. 25, 2022
Sep. 17, 2021
May 12, 2021
Mar. 31, 2022
Business Combinations (Details) [Line Items]        
Description of stock purchase agreement     On May 12, 2021, the Company entered into a stock purchase agreement (the “Foundation Stock Purchase Agreement”) with FoundationTV, Inc. (“FoundationTV”), to buy all of FoundationTV´s issued and outstanding stock in consideration of an aggregate of $5.2 million, of which $0.7 million was paid in cash and 1,483,129 shares of Common Stock, which were valued at $2.5 million, were issued at closing stock price of $1.69 on the closing date of June 9, 2021, and an additional $2.0 million will be paid in eight equal installments of one installment on each six month anniversary of closing over forty-eight months, and a final lump sum payment of $225 thousand on the four year anniversary of the closing, reduced by $0.2 million settlement of a prior relationship.  
Incurred transaction cost       $ 36,000
Cash payments discounted       3.00%
Short-term payable       $ 500,000
Long-term payable       $ 1,500,000
Useful life       10 years
Amortization expense       $ 240,000
Description of business combination   the Company entered into an asset purchase agreement (the “Bloody Disgusting Asset Purchase Agreement”) with Bloody Disgusting, LLC (“Bloody Disgusting”), to buy substantially all of the assets of Bloody Disgusting, in consideration of an aggregate of $7.8 million, of which $4.0 million was paid in cash and 1,039,501 shares of Common Stock, which were valued at $2.3 million, were issued at closing stock price of $2.23 on the closing date of September 17, 2021, and $1.7 million as of the fair value of the earnout liability, related to earnout targets, as defined, to be met as of March 2022, March 2023 and March 2024. The fair value of the earnout liability was estimated considering the weighted probability of scenarios on the earnout metrics possible outcomes during the earnout period. The Bloody Disgusting Asset Purchase Agreement contained certain conditions to closing and representations and warranties and covenants as are customary for transactions of this type. On September 17, 2021, the Bloody Disgusting acquisition was consummated.    
Business combination transaction description Pursuant to the A&R DMR Agreement, the purchase price for the Transaction is $14,794,000  , subject to working capital and other adjustments, consisting of (1) $8,000,000 in cash paid at the closing of the Transaction and (ii) $8,400,000 paid, at the Company’s option, in either cash or Common Stock at its then market value, as follows: (a) $3,000,000 on the first anniversary of the closing of the Transaction, (b) $3,000,000 on the second anniversary of the closing of the Transaction, and (c) $2,400,000 on the third anniversary of the closing of the Transaction.      
Purchase price $ 14,794,000      
Cash paid 8,000,000      
Usefull life       13 years
Usefull life       13 years
Common Stock [Member]        
Business Combinations (Details) [Line Items]        
Cash paid $ 8,400,000      
Developed Technology Rights [Member]        
Business Combinations (Details) [Line Items]        
Useful life       10 years
Bloody Disgusting, LLC. [Member]        
Business Combinations (Details) [Line Items]        
Useful life       12 years
Amortization intangible assets       $ 211,000
DMR [Member]        
Business Combinations (Details) [Line Items]        
Amortization intangible assets       $ 0