XML 57 R42.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations (Details) - Schedule of business combinations
$ in Thousands
Mar. 31, 2022
USD ($)
Purchase Price  
Purchase Price $ 14,794
Total purchase price 14,794
Allocation of purchase price  
Deferred tax liability (888)
Cash and cash equivalents 862
Accounts receivable 1,531
Prepaid expense 55
Other receivables 3
Right of use asset - operating 841
Furniture & fixtures 6
Computers and related equipment 28
Deposits 43
Channel & platform 6,300
Content rights 299
Investment in Kor TV 300
Goodwill 6,537
Short term liabilities (1,450)
Long term liabilities (561)
Total allocation of purchase price 14,794
FoundationTV, Inc. [Member]  
Purchase Price  
Purchase Price 5,237
Total purchase price 5,237
Allocation of purchase price  
Developed technology 3,200
Goodwill 2,925
Total allocation of purchase price 5,237
Bloody Disgusting, LLC. [Member]  
Purchase Price  
Purchase Price 7,780
Total purchase price 7,780
Allocation of purchase price  
Right of use asset - operating 9
Advertiser relationships 3,750
Trade name 1,100
Goodwill 2,921
Total allocation of purchase price $ 7,780