XML 35 R17.htm IDEA: XBRL DOCUMENT v3.22.4
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Schedule of estimated useful lives of property and equipment, net

 

Computer equipment and software

 

 

3 - 5 years

 

Digital cinema projection systems

 

 

10 years

 

Machinery and equipment

 

 

3 - 10 years

 

Furniture and fixtures

 

 

3 - 6 years

 

Internal-Use Software

 

 

5 years

 

Schedule of amortization expense

 

Content Library

 

 

3 – 20 years

 

Advertiser Relationships and Channel

 

 

3 – 13 years

 

Customer Relationships

 

 

5 – 13 years

 

Software

 

 

10 years

 

Trademarks and Tradenames

 

 

2 – 15 years

 

Supplier Agreements

 

 

2 years

 

Schedule of intangible assets

As of December 31, 2022

 

Cost Basis

 

 

Accumulated
Amortization

 

 

Impairment

 

 

Net

 

Content Library

 

$

23,685

 

 

$

(21,038

)

 

$

 

 

$

2,647

 

Advertiser Relationships and Channel

 

 

11,104

 

 

 

(759

)

 

 

 

 

 

10,345

 

Customer Relationships

 

 

10,658

 

 

 

(7,531

)

 

 

(1,968

)

 

 

1,159

 

Software

 

 

3,200

 

 

 

(480

)

 

 

 

 

 

2,720

 

Trademark and Tradenames

 

 

4,026

 

 

 

(2,033

)

 

 

 

 

 

1,993

 

Total Intangible Assets

 

$

52,673

 

 

$

(31,841

)

 

$

(1,968

)

 

$

18,864

 

 

As of March 31, 2022

 

Cost Basis

 

 

Accumulated
Amortization

 

 

Impairment

 

 

Net

 

Content Library

 

$

23,685

 

 

$

(20,665

)

 

$

 

 

$

3,020

 

Advertiser Relationships and Channel

 

 

10,081

 

 

 

(161

)

 

 

 

 

 

9,920

 

Customer Relationships

 

 

10,658

 

 

 

(7,327

)

 

 

(1,968

)

 

 

1,363

 

Software

 

 

3,200

 

 

 

(240

)

 

 

 

 

 

2,960

 

Trademark and Tradenames

 

 

4,026

 

 

 

(1,301

)

 

 

 

 

 

2,725

 

Supplier Agreements

 

 

11,430

 

 

 

(11,384

)

 

 

 

 

 

46

 

Total Intangible Assets

 

$

63,080

 

 

$

(41,078

)

 

$

(1,968

)

 

$

20,034

 

Schedule of amortization expense for intangible assets

 

 

Total

 

Remainder of fiscal year 2023

 

$

1,252

 

2024

 

 

3,343

 

2025

 

 

2,137

 

2026

 

 

1,745

 

2027

 

 

1,269

 

Thereafter

 

 

9,118

 

 

 

$

18,864

 

Schedule of fair value measurements of our financial assets and liabilities

 

 

As of December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Equity investment in Metaverse, at fair value

 

$

 

 

$

 

 

$

5,200

 

 

$

5,200

 

 

 

$

 

 

$

 

 

$

5,200

 

 

$

5,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of earnout consideration on purchase of a business

 

$

 

 

$

 

 

$

768

 

 

$

768

 

Long-term portion of earnout consideration on purchase of a business

 

 

 

 

 

 

 

 

676

 

 

 

676

 

 

 

$

 

 

$

 

 

$

1,444

 

 

$

1,444

 

 

 

 

As of March 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Equity investment in Metaverse, at fair value

 

$

7,028

 

 

$

 

 

$

 

 

$

7,028

 

 

 

$

7,028

 

 

$

 

 

$

 

 

$

7,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of earnout consideration on purchase of a business

 

$

 

 

$

 

 

$

1,081

 

 

$

1,081

 

Long-term portion of earnout consideration on purchase of a business

 

 

 

 

 

 

 

 

603

 

 

 

603

 

 

 

$

 

 

$

 

 

$

1,684

 

 

$

1,684

 

Schedule of prepaid and other current assets

 

 

As of

 

 

 

December 31,
2022

 

 

March 31,
2022

 

Advances

 

$

3,244

 

 

$

2,117

 

Due from producers

 

 

1,549

 

 

 

1,861

 

Other receivables

 

 

1,134

 

 

 

826

 

Inventory

 

 

209

 

 

 

116

 

Other prepaid expenses

 

 

1,167

 

 

 

989

 

Total prepaid and other current assets

 

$

7,303

 

 

$

5,909

 

Schedule of accounts payable and accrued expenses

 

 

As of

 

 

 

December 31,
2022

 

 

March 31,
2022

 

Accounts payable

 

$

17,720

 

 

$

34,177

 

Amounts due to producers

 

 

15,967

 

 

 

10,430

 

Accrued compensation and benefits

 

 

3,390

 

 

 

3,507

 

Accrued other expenses

 

 

3,642

 

 

 

3,911

 

Total accounts payable and accrued expenses

 

$

40,719

 

 

$

52,025

 

Schedule of revenue disaggregation

The following tables present the Company’s disaggregated revenue by segment and source (in thousands):

 

 

 

Three Months Ended
December 31,

 

 

Nine Months Ended
December 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cinema Equipment:

 

 

 

 

 

 

 

 

 

 

 

 

Deployment

 

$

7,458

 

 

$

220

 

 

$

9,340

 

 

$

1,263

 

Services

 

 

(316

)

 

 

506

 

 

 

(88

)

 

 

1,171

 

Digital system sales

 

 

44

 

 

 

1,334

 

 

 

1,966

 

 

 

9,110

 

Total Cinema Equipment revenue

 

$

7,186

 

 

$

2,060

 

 

$

11,218

 

 

$

11,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Content & Entertainment:

 

 

 

 

 

 

 

 

 

 

 

 

Base distribution business

 

$

8,121

 

 

$

3,668

 

 

$

11,145

 

 

$

6,368

 

OTT streaming and digital

 

 

12,575

 

 

 

8,356

 

 

 

33,115

 

 

 

21,290

 

Total Content & Entertainment revenue

 

$

20,696

 

 

$

12,024

 

 

$

44,260

 

 

$

27,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

27,882

 

 

$

14,084

 

 

$

55,478

 

 

$

39,202

 

Schedule of basic and diluted net income (loss) per share

Basic and diluted net income (loss) per share are computed as follows (in thousands, except share and per share data):

 

 

 

Three Months Ended
December 31,

 

 

Nine Months Ended
December 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

4,926

 

 

$

(474

)

 

$

(6,919

)

 

 

4,351

 

Shares used in basic computation:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares of common stock outstanding

 

 

178,899,605

 

 

 

173,167,450

 

 

 

177,077,803

 

 

 

169,413,873

 

Basic net income (loss) per share

 

$

0.03

 

 

$

(0.00

)

 

$

(0.04

)

 

$

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in diluted computation:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares of common stock outstanding

 

 

178,899,605

 

 

 

173,167,450

 

 

 

177,077,803

 

 

 

169,413,873

 

Stock options and SARs

 

 

 

 

 

 

 

 

 

 

 

3,603,491

 

Weighted-average number of shares

 

 

178,899,605

 

 

 

173,167,450

 

 

 

177,077,803

 

 

 

173,017,364

 

Diluted net income (loss) per share

 

$

0.03

 

 

$

(0.00

)

 

$

(0.04

)

 

$

0.03

 

Schedule of potential shares of common stock

The following table summarizes the potential shares of common stock excluded from the diluted calculation (in thousands):

 

 

 

Three Months Ended
December 31, 2022

 

 

Nine Months Ended
December 31, 2022

 

SARs

 

 

 

 

13,471,351

 

 

 

 

 

12,787,403

 

Stock options

 

 

 

 

12,500

 

 

 

 

 

12,500

 

 

 

 

 

 

13,483,851

 

 

 

 

 

12,799,903