XML 24 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 9 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:    
Net (loss) income $ (6,620) $ 4,595
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization 2,908 3,663
Changes in fair value of equity investment in Metaverse 1,828 (1,464)
Gain from forgiveness of PPP loan   (2,178)
Impairment of advances 1,636 782
Provision (benefit) for doubtful accounts 54 (397)
Amortization of debt issuance costs 138  
Stock-based compensation 3,906 3,278
Interest expense for deferred consideration & earnouts 743 97
Nonmonetary sale of content license (1,022)  
Other 51 59
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable, net 5,795 (8,164)
Unbilled revenue (332) (1,449)
Prepaids and other current and long-term assets (2,747) (1,320)
Employee retention tax credit (2,475)  
Accounts payable, accrued expenses, and other liabilities (11,764) 7,244
Net cash (used in) provided by operating activities (7,901) 4,746
Cash flows from investing activities:    
Purchases of property and equipment (429) (292)
Purchase of businesses   (4,750)
Sale of investment securities   11
Net cash used in investing activities (429) (5,031)
Cash flows from financing activities:    
Payments of notes payable and deferred consideration (665) (7,786)
Proceeds from line of credit 19,469  
Payments on line of credit (14,469) (1,956)
Debt issuance costs (271)  
Issuance of common stock   12,378
Net cash provided by financing activities 4,064 2,636
Net change in cash and cash equivalents (4,266) 2,351
Cash and cash equivalents at beginning of period 13,062 17,849
Cash and cash equivalents at end of period $ 8,796 $ 20,200