XML 26 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements Of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total Stockholders' Equity
Non-Controlling Interest
Balance at Mar. 31, 2021 $ 15,882 $ 3,559 $ 164 $ (11,603) $ 499,272 $ (474,080) $ (68) $ 17,244 $ (1,362)
Balance (in Shares) at Mar. 31, 2021   7 166,228,568 1,313,836          
Foreign exchange translation (54) (54) (54)
Stock-based compensation 983 983 983
Stock-based compensation (in Shares)     35,714            
Issuance of common stock in connection with business combinations 2,506 $ 2   2,504 2,506
Issuance of common stock in connection with business combinations (in Shares)     1,483,129            
Preferred stock dividends paid with common stock 89 (89)
Preferred stock dividends paid with common stock (in Shares)     53,278            
Net income (loss) 5,194 5,187 5,187 7
Balance at Jun. 30, 2021 24,511 $ 3,559 $ 166 $ (11,603) 502,848 (468,982) (122) 25,866 (1,355)
Balance (in Shares) at Jun. 30, 2021   7 167,800,689 1,313,836          
Balance at Mar. 31, 2021 15,882 $ 3,559 $ 164 $ (11,603) 499,272 (474,080) (68) 17,244 (1,362)
Balance (in Shares) at Mar. 31, 2021   7 166,228,568 1,313,836          
Net income (loss) 4,595                
Balance at Dec. 31, 2021 41,009 $ 3,559 $ 174 $ (11,608) 520,099 (469,729) (101) 42,394 (1,385)
Balance (in Shares) at Dec. 31, 2021   7 174,871,216 1,315,851          
Balance at Jun. 30, 2021 24,511 $ 3,559 $ 166 $ (11,603) 502,848 (468,982) (122) 25,866 (1,355)
Balance (in Shares) at Jun. 30, 2021   7 167,800,689 1,313,836          
Foreign exchange translation 35 35 35
Stock-based compensation 946 946 946
Stock-based compensation (in Shares)     132,630            
Issuance of common stock in connection with business combinations 2,318 $ 1 2,317 2,318
Issuance of common stock in connection with business combinations (in Shares)     1,179,156            
Treasury stock in connection with taxes withheld from employees (5) $ (5) (5)
Treasury stock in connection with taxes withheld from employees (in Shares)     (2,015) 2,015          
Preferred stock dividends (89) (89) (89)
Net income (loss) (195) (184) (184) (11)
Balance at Sep. 30, 2021 27,521 $ 3,559 $ 167 $ (11,608) 506,111 (469,255) (87) 28,887 (1,366)
Balance (in Shares) at Sep. 30, 2021   7 169,110,460 1,315,851          
Foreign exchange translation (14)   (14) (14)
Stock-based compensation 1,349 1,349 1,349
Stock-based compensation (in Shares)     147,712            
Issuance of common stock in connection with equity line purchase commitment
Issuance of common stock in connection with equity line purchase commitment( in shares)     210,084            
Preferred stock dividends (178) (178) (178)
Preferred stock dividends paid with common stock (in Shares)     102,697            
Issuance of common stock in connection with performance stock units and annual incentive awards, net of employee payroll taxes
Issuance of common stock in connection with performance stock units and annual incentive awards, net of employee payroll taxes (in Shares)     263            
Issuance of common stock in connection with equity line, net 12,378 $ 7 12,371 12,378
Issuance of common stock in connection with equity line, net (in Shares)     5,300,000            
Preferred stock dividends accrued 89 (89)
Net income (loss) (404) (385) (385) (19)
Balance at Dec. 31, 2021 41,009 $ 3,559 $ 174 $ (11,608) 520,099 (469,729) (101) 42,394 (1,385)
Balance (in Shares) at Dec. 31, 2021   7 174,871,216 1,315,851          
Balance at Mar. 31, 2022 40,950 $ 3,559 $ 174 $ (11,608) 522,601 (472,310) (163) 42,253 (1,303)
Balance (in Shares) at Mar. 31, 2022   7 175,313,584 1,315,851          
Foreign exchange translation 48 48 48
Stock-based compensation 980 980 980
Preferred stock dividends paid with common stock 88 88 88
Preferred stock dividends paid with common stock (in Shares)     108,024            
Preferred stock dividends accrued (88) (88) (88)
Net income (loss) (5,987) (6,005) (6,005) 18
Balance at Jun. 30, 2022 35,991 $ 3,559 $ 174 $ (11,608) 523,669 (478,403) (115) 37,276 (1,285)
Balance (in Shares) at Jun. 30, 2022   7 175,421,608 1,315,851          
Balance at Mar. 31, 2022 40,950 $ 3,559 $ 174 $ (11,608) 522,601 (472,310) (163) 42,253 (1,303)
Balance (in Shares) at Mar. 31, 2022   7 175,313,584 1,315,851          
Foreign exchange translation                
Balance at Sep. 30, 2022 31,876 $ 3,559 $ 176 $ (11,608) 525,657 (484,155) (477) 33,152 (1,276)
Balance (in Shares) at Sep. 30, 2022   7 178,001,096 1,315,851          
Balance at Mar. 31, 2022 40,950 $ 3,559 $ 174 $ (11,608) 522,601 (472,310) (163) 42,253 (1,303)
Balance (in Shares) at Mar. 31, 2022   7 175,313,584 1,315,851          
Net income (loss) (6,620)                
Balance at Dec. 31, 2022 37,644 $ 3,559 $ 177 $ (11,608) 526,402 (479,229) (389) 38,912 (1,268)
Balance (in Shares) at Dec. 31, 2022   7 178,909,479 1,315,851          
Balance at Jun. 30, 2022 35,991 $ 3,559 $ 174 $ (11,608) 523,669 (478,403) (115) 37,276 (1,285)
Balance (in Shares) at Jun. 30, 2022   7 175,421,608 1,315,851          
Foreign exchange translation (362)   (362) (362)
Stock-based compensation 791 791 791
Preferred stock dividends paid with common stock 88 88 88
Preferred stock dividends paid with common stock (in Shares)     178,572            
Issuance of common stock in connection with performance stock units and annual incentive awards, net of employee payroll taxes 873 $ 2 871 873
Issuance of common stock in connection with performance stock units and annual incentive awards, net of employee payroll taxes (in Shares)     2,066,879            
Issuance of common stock for BD Earnout commitment 238 238 238
Issuance of common stock for BD Earnout commitment (in Shares)     334,037            
Preferred stock dividends accrued (88)   (88)   (88)
Net income (loss) (5,655)   (5,664) (5,664) 9
Balance at Sep. 30, 2022 31,876 $ 3,559 $ 176 $ (11,608) 525,657 (484,155) (477) 33,152 (1,276)
Balance (in Shares) at Sep. 30, 2022   7 178,001,096 1,315,851          
Foreign exchange translation 88 88 88
Stock-based compensation 657 657 657
Preferred stock dividends paid with common stock 88 88 88
Preferred stock dividends paid with common stock (in Shares)     224,359            
Issuance of common stock for Board of Director compensation 1 $ 1   1
Issuance of common stock for Board of Director compensation (in shares)     684,024            
Preferred stock dividends accrued (88) (88) (88)
Net income (loss) 5,022 5,014 5,014 8
Balance at Dec. 31, 2022 $ 37,644 $ 3,559 $ 177 $ (11,608) $ 526,402 $ (479,229) $ (389) $ 38,912 $ (1,268)
Balance (in Shares) at Dec. 31, 2022   7 178,909,479 1,315,851