XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 6 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net loss $ (9,061) $ (4,253)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 2,208 1,837
Allowance for content advances (243) (30)
Amortization of debt issuance costs 158 197
Stock-based compensation 912 973
Non-cash interest (income) expense (372) 325
Barter transactions (139) 170
Capitalized Content (1,643) (1,227)
Other 147 (168)
Changes in operating assets and liabilities:    
Accounts receivable 2,115 479
Content advances (2,293) (364)
Other current and long-term assets (230) 985
Accounts payable, accrued expenses, and other liabilities (13,120) (1,266)
Deferred revenue (134) (87)
Net cash used in operating activities (21,695) (2,429)
Cash flows from investing activities:    
Expenditures for long-lived assets (511) (864)
Internally developed software capitalization (346) (160)
Sale of equity investment securities 0 204
Net cash used in investing activities (857) (820)
Cash flows from financing activities:    
Proceeds from line of credit 28,925 27,893
Payments on line of credit (22,280) (29,459)
Proceeds from common stock warrant exercise 5,843 0
Withholding taxes paid on restricted stock units (965) 0
Payment of deferred consideration (559) (333)
Payment of earnout consideration 0 (90)
Proceeds from the issuance of a term loan, net of debt issuance costs 0 2,917
Cost to acquire treasury shares 0 (215)
Financing fees for line of credit 0 (209)
At-the-market issuance fees 0 (41)
Net cash provided by financing activities 10,964 463
Net change in cash and cash equivalents (11,588) (2,786)
Effect of exchange rate changes on cash and cash equivalents (17) 48
Cash and cash equivalents at beginning of period 13,941 5,167
Cash and cash equivalents at end of period 2,336 2,429
Supplemental Cash Flow Elements [Abstract]    
Cash interest paid 99 211
Income taxes paid 85 64
Noncash investing and financing activities:    
Earnout liability settled in stock 0 90
Bonus liability settled in stock 0 41
Receivable for Issuance of Common Stock for ATM, net of fees 250 0
Issuance of Common Stock for settlement of deferred consideration 2,400 0
Accrued dividends on preferred stock 178 178
Issuance of Common Stock for payment of accrued preferred stock dividends $ 178 $ 178