XML 15 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements Of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total Stockholders' Equity
Non-Controlling Interest
Balance at Mar. 31, 2024 $ 32,151 $ 3,559 $ 194 $ (11,978) $ 545,996 $ (504,153) $ (345) $ 33,273 $ (1,122)
Balance (in Shares) at Mar. 31, 2024   1,000 15,699,000            
Treasury stock (in Shares) at Mar. 31, 2024       289,000          
Foreign exchange translation 55           55 55  
Stock-based compensation 470       470     470  
Treasury stock acquired, Shares     (184,000) 184,000          
Treasury stock acquired (188)     $ (188)       (188)  
Fees incurred in connection with ATM offering (42)       (42)     (42)  
Issuance of common stock for acquiree consideration 41       41     41  
Issuance of common stock for acquiree consideration (in Shares)     29,000            
Preferred stock dividends paid in Common Stock 89       89     89  
Preferred stock dividends paid in Common Stock (in Shares)     64,000            
Preferred stock dividends accrued (89)         (89)   (89)  
Net loss (3,050)         (3,073)   (3,073) 23
Balance at Jun. 30, 2024 29,437 $ 3,559 $ 194 $ (12,166) 546,554 (507,315) (290) 30,536 (1,099)
Balance (in Shares) at Jun. 30, 2024   1,000 15,608,000            
Treasury stock (in Shares) at Jun. 30, 2024       473,000          
Balance at Mar. 31, 2024 32,151 $ 3,559 $ 194 $ (11,978) 545,996 (504,153) (345) 33,273 (1,122)
Balance (in Shares) at Mar. 31, 2024   1,000 15,699,000            
Treasury stock (in Shares) at Mar. 31, 2024       289,000          
Treasury shares withheld for employee taxes (in Shares)     184,000            
Issuance of common stock for acquiree consideration (in Shares)     29,000            
Balance at Sep. 30, 2024 28,791 $ 3,559 $ 194 $ (12,193) 547,234 (508,691) (297) 29,806 (1,015)
Balance (in Shares) at Sep. 30, 2024   1,000 15,785,000            
Treasury stock (in Shares) at Sep. 30, 2024       504,000          
Balance at Jun. 30, 2024 29,437 $ 3,559 $ 194 $ (12,166) 546,554 (507,315) (290) 30,536 (1,099)
Balance (in Shares) at Jun. 30, 2024   1,000 15,608,000            
Treasury stock (in Shares) at Jun. 30, 2024       473,000          
Foreign exchange translation (7)           (7) (7)  
Stock-based compensation 503       503     503  
Treasury stock acquired, Shares     (31,000) 31,000          
Treasury stock acquired (27)     $ (27)       (27)  
Issuance of common stock for earnout commitment 88       88     88  
Issuance of common stock for earnout commitment (in Shares)     108,000            
Treasury shares withheld for employee taxes (in Shares)     31,000            
Preferred stock dividends paid in Common Stock 89       89     89  
Preferred stock dividends paid in Common Stock (in Shares)     100,000            
Preferred stock dividends accrued (89)         (89)   (89)  
Net loss (1,203)         (1,287)   (1,287) 84
Balance at Sep. 30, 2024 28,791 $ 3,559 $ 194 $ (12,193) 547,234 (508,691) (297) 29,806 (1,015)
Balance (in Shares) at Sep. 30, 2024   1,000 15,785,000            
Treasury stock (in Shares) at Sep. 30, 2024       504,000          
Balance at Mar. 31, 2025 $ 37,792 $ 3,559 $ 194 $ (12,193) 548,405 (500,908) (305) 38,752 (960)
Balance (in Shares) at Mar. 31, 2025   1,000 15,984,000            
Treasury stock (in Shares) at Mar. 31, 2025 503,819     504,000          
Foreign exchange translation $ 16           16 16  
Stock-based compensation 418       418     418  
Issuance of common stock for earnout commitment 2,400   $ 1   2,399     2,400  
Issuance of common stock for earnout commitment (in Shares)     677,000            
Issuance of Common Stock in connection with employee equity awards 9       9     9  
Issuance of Common Stock in connection with employee equity awards (In Shares)     748,000            
Treasury shares withheld for employee taxes (965)     $ (965)       (965)  
Treasury shares withheld for employee taxes (in Shares)     (326,000) 326,000          
Preferred stock dividends paid in Common Stock 89       89     89  
Preferred stock dividends paid in Common Stock (in Shares)     27,000            
Preferred stock dividends accrued (89)         (89)   (89)  
Net loss (3,516)         (3,560)   (3,560) 44
Balance at Jun. 30, 2025 36,154 $ 3,559 $ 195 $ (13,158) 551,320 (504,557) (289) 37,070 (916)
Balance (in Shares) at Jun. 30, 2025   1,000 17,110,000            
Treasury stock (in Shares) at Jun. 30, 2025       830,000          
Balance at Mar. 31, 2025 $ 37,792 $ 3,559 $ 194 $ (12,193) 548,405 (500,908) (305) 38,752 (960)
Balance (in Shares) at Mar. 31, 2025   1,000 15,984,000            
Treasury stock (in Shares) at Mar. 31, 2025 503,819     504,000          
Treasury shares withheld for employee taxes (in Shares)       326,000          
Balance at Sep. 30, 2025 $ 37,163 $ 3,559 $ 197 $ (13,158) 557,994 (510,235) (322) 38,035 (872)
Balance (in Shares) at Sep. 30, 2025   1,000 19,127,000            
Treasury stock (in Shares) at Sep. 30, 2025 830,315     830,000          
Balance at Jun. 30, 2025 $ 36,154 $ 3,559 $ 195 $ (13,158) 551,320 (504,557) (289) 37,070 (916)
Balance (in Shares) at Jun. 30, 2025   1,000 17,110,000            
Treasury stock (in Shares) at Jun. 30, 2025       830,000          
Foreign exchange translation (33)           (33) (33)  
Stock-based compensation 494       494     494  
Proceeds from common stock warrant exercises 5,843   $ 2   5,841     5,843  
Proceeds from common stock warrant exercises (in Shares)     1,948,000            
Preferred stock dividends paid in Common Stock 89       89     89  
Preferred stock dividends paid in Common Stock (in Shares)     19,000            
Preferred stock dividends accrued (89)         (89)   (89)  
Issuance of Common Stock for ATM, net of fees 250       250     250  
Issuance of Common Stock for ATM, net of fees (in Shares)     50,000            
Net loss (5,545)         (5,589)   (5,589) 44
Balance at Sep. 30, 2025 $ 37,163 $ 3,559 $ 197 $ (13,158) $ 557,994 $ (510,235) $ (322) $ 38,035 $ (872)
Balance (in Shares) at Sep. 30, 2025   1,000 19,127,000            
Treasury stock (in Shares) at Sep. 30, 2025 830,315     830,000