XML 33 R10.htm IDEA: XBRL DOCUMENT
v3.22.2

Property and Equipment | 12 Months Ended
--- | ---
Dec. 31, 2021
Property, Plant and Equipment [Abstract] |
Property and Equipment | Note 4. Property and Equipment Property and equipment consisted of the following as of: Schedule of Property and Equipment
|  | December 31, 2021 |  |  | December 31, 2020 |
Land |  | $ | 1,778,987 |  |  | $ | - |
Building & Building Improvements |  |  | 9,005,205 |  |  |  | - |
Computer equipment |  |  | 1,171,319 |  |  |  | 1,115,326 |
Furniture and office equipment |  |  | 262,814 |  |  |  | 223,925 |
Machinery and equipment |  |  | 1,970,007 |  |  |  | 1,096,898 |
STEP equipment |  |  | 1,496,252 |  |  |  | 1,206,757 |
Leasehold improvements |  |  | 334,934 |  |  |  | 334,934 |
Construction in Progress |  |  | 7,000 |  |  |  | - |
Total property and equipment |  |  | 16,026,518 |  |  |  | 3,977,840 |
Less: Accumulated depreciation and amortization |  |  | (3,161,752 | ) |  |  | (2,596,096 | )
Property and equipment, net |  | $ | 12,864,766 |  |  | $ | 1,381,744 |
Depreciation expense, including STEP depreciation, was $585,279 and $371,265 for the years ended December 31, 2021 and 2020, respectively. On August 25, 2021, the Company completed the purchase of real property located in Chandler, Arizona (the “Property”) for $10,800,000, paid with cash and proceeds from a mortgage loan from Arizona Bank & Trust in the amount of $8,600,000 (Note 8). The Property consists of approximately 4.3 acres and an industrial building of approximately 76,650 square feet. The Company intends to move all of its operations and headquarters to the Property during 2022. Approximately 15,000 square feet of the building is dedicated to two pre-existing tenants with multi-year rent agreements. Under the provision of ASC 805, the Company determined this acquisition was an asset acquisition. This determination was based on substantially all of the fair value of the gross assets acquired was concentrated in the similarly identifiable assets of the Property. The fair value was allocated to the land, building, and acquired leases based upon their relative fair values at the date of acquisition in accordance with ASC 805-50-30-3. The fair value of the in-place leases is the estimated cost to replace the leases (including loss of rent, estimated commissions and legal fees paid in similar leases). The capitalized in-place leases are amortized over the remaining term of the leases as amortization expense. The fair value of the above or below market lease is the present value of the difference between the contractual amount to be paid pursuant to the in-place lease and the estimated current market lease rate expected over the remaining non-cancelable life of the lease. The capitalized above or below market lease values are amortized as a decrease or increase to the rental income over the remaining term of the lease. Upon closing, the Company assumed interest in two in-place leases. The first tenant took occupancy in November 2006 and is paying the annual Triple Net rate of $11.34 per square foot. The rate increased to $11.68 per square foot on November 1, 2021, increasing to $12.03 on November 1, 2022, and expiring on October 31, 2023. The second tenant took occupancy in November 2016 and is paying the annual rate of $9.00 per square foot. The lease expires October 31, 2024. This tenant has the option to extend the lease for 5 years thru October 31, 2029 with 5% increases to the rental rate for the first 3 years. The Company properly served notice to this tenant on December 31, 2021, that their lease would be terminated on September 30, 2022. The following table presents purchase price allocation for the assets acquired: Schedule of Purchase Price Allocation
|  | December 31, 2021 |
Land |  | $ | 1,778,987 |
Building and building improvements |  | $ | 8,937,050 |
Acquired Lease Intangible Assets |  | $ | 83,963 |
Total Purchase Price |  | $ | 10,800,000 |

X
- References No definition available. + Details
Name: | us-gaap_PropertyPlantAndEquipmentAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=120429125&loc=d3e99893-112916 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -URI http://asc.fasb.org/topic&trid=2155823 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=120429125&loc=SL120174063-112916 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 1 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=120429125&loc=d3e99779-112916 + Details
Name: | us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration