XML 180 R161.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value - Level 3 Fair Value Measurements (Details)
Sep. 30, 2022
$ / shares
Dec. 31, 2021
$ / shares
Dec. 31, 2020
$ / shares
Stock price      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 15.03 13.77 4.68
Weighted average exercise price      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 17.31 17.32 18.39
Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 2.3 2.8 2.8
Term | Near Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 5.0 5.0  
Term | Long-Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 5.0 5.0  
Expected volatility      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0.769 0.706 0.889
Expected volatility | Near Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0.75 0.60  
Expected volatility | Long-Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0.75 0.60  
Risk-free interest rate      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0.029 0.008 0.004
Risk-free interest rate | Near Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0.0333 0.0019  
Risk-free interest rate | Long-Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0.0405 0.0039  
Probability weighting | Near Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
SAFE liability, measurement input 0.41    
Probability weighting | Long-Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
SAFE liability, measurement input 0.59    
Probability weighting | Near Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0.41 0.25  
Probability weighting | Long-Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0.59 0.75  
Interest rate | Near Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0.0406 0.0126  
Interest rate | Long-Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0.0406 0.0126  
Time to conversion | Near Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
SAFE liability, measurement input 0.3    
Time to conversion | Long-Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
SAFE liability, measurement input 1.0    
Time to conversion | Near Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0.3 0.5  
Time to conversion | Long-Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 1.0 1.0  
Liquidity price | Near Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
SAFE liability, measurement input 1    
Liquidity price | Long-Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
SAFE liability, measurement input 0.90    
Discount rate | Near Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
SAFE liability, measurement input 0.260    
Discount rate | Long-Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
SAFE liability, measurement input 0.260    
Expected dividend yield      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0 0 0
Expected dividend yield | Near Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0 0  
Expected dividend yield | Long-Term      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0 0