XML 26 R7.htm IDEA: XBRL DOCUMENT v3.22.4
UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
 8 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2022
Adjustments to reconcile net loss to net cash used in operating activities:    
(Gain) loss on change in fair value of SAFE and warrant liabilities   $ 427,000
Changes in operating assets and liabilities:    
Net cash used in operating activities   (71,336,000)
Cash Flows From Investing Activities:    
Net cash used in investing activities   (6,530,000)
Cash Flows From Financing Activities:    
Net cash provided by financing activities   23,000
Cash, cash equivalents and restricted cash at beginning of period   128,732,000
Cash, cash equivalents and restricted cash at end of period $ 115,700,000 51,034,000
AMCI ACQUISITION CORP. II    
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net loss 467,528 1,056,085
Adjustments to reconcile net loss to net cash used in operating activities:    
General and administrative expenses paid by Sponsor in exchange for issuance of Class B common stock 1,000  
(Gain) loss on change in fair value of SAFE and warrant liabilities (1,382,900) (4,066,720)
Gain from extinguishment of deferred underwriting commission on public warrants   (171,700)
Offering costs allocated to derivative warrant liabilities 476,450  
Income from investments held in the trust account (2,178) (972,453)
Changes in operating assets and liabilities:    
Prepaid expenses 49,173 244,534
Accounts payable 3,000 1,602,381
Due to related party 19,723 686,400
Accrued expenses 138,034 1,127,030
Capital base tax payable   133,578
Franchise tax payable 134,845 (38,598)
Income tax payable   54,366
Net cash used in operating activities (95,325) (345,097)
Cash Flows From Investing Activities:    
Cash deposited in trust account (150,000,000)  
Investment income released from Trust Account   9,000
Net cash used in investing activities (150,000,000) 9,000
Cash Flows From Financing Activities:    
Proceeds from note payable to related party 1,000  
Proceeds received from initial public offering, gross 150,000,000  
Proceeds received from private placement 852,416  
Net cash provided by financing activities 150,853,416  
Net (decrease) increase in cash, cash equivalents and restricted cash 758,091 (336,097)
Cash, cash equivalents and restricted cash at beginning of period 0 343,399
Cash, cash equivalents and restricted cash at end of period 758,091 7,302
Supplemental disclosure of noncash activities:    
Offering costs included in notes payable 1,968,784  
Offering costs included in accrued expenses 30,000  
Offering costs paid by Sponsor in exchange for issuance of Class B common stock 24,000  
Prepaid expenses paid by related party under note payable and advances 677,800  
Repayment of note payable and advances by Sponsor in exchange for issuance of private placement warrants 2,647,584  
Deferred underwriting commissions in connection with the initial public offering 5,250,000  
Value of Class B common stock transferred to Anchor Investors at initial public offering $ 6,509,758  
Extinguishment of deferred underwriting commissions on public shares   $ 4,878,300