XML 66 R55.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value - Financial Assets and Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Oct. 02, 2022
Liabilities:      
Brookfield SAFE liability     $ 50,000
Warrants $ 4,012 $ 7,614  
Fair Value, Recurring      
Assets:      
Cash equivalents 39,298 28,058  
Total assets 39,298    
Liabilities:      
FPA Put Option liability 50,192 37,523  
Fixed Maturity Consideration 7,604 7,228  
Brookfield SAFE liability 15,475 25,150  
Total liabilities 77,283 77,515  
Fair Value, Recurring | Private placement warrants      
Liabilities:      
Warrants 2,148 3,915  
Fair Value, Recurring | Public warrants      
Liabilities:      
Warrants 1,864 3,699  
Fair Value, Recurring | Level 1      
Assets:      
Cash equivalents 39,298 28,058  
Total assets 39,298    
Liabilities:      
FPA Put Option liability 0 0  
Fixed Maturity Consideration 0 0  
Brookfield SAFE liability 0 0  
Total liabilities 1,864 3,699  
Fair Value, Recurring | Level 1 | Private placement warrants      
Liabilities:      
Warrants 0 0  
Fair Value, Recurring | Level 1 | Public warrants      
Liabilities:      
Warrants 1,864 3,699  
Fair Value, Recurring | Level 2      
Assets:      
Cash equivalents 0 0  
Total assets 0    
Liabilities:      
FPA Put Option liability 0 0  
Fixed Maturity Consideration 0 0  
Brookfield SAFE liability 0 0  
Total liabilities 0 0  
Fair Value, Recurring | Level 2 | Private placement warrants      
Liabilities:      
Warrants 0 0  
Fair Value, Recurring | Level 2 | Public warrants      
Liabilities:      
Warrants 0 0  
Fair Value, Recurring | Level 3      
Assets:      
Cash equivalents 0 0  
Total assets 0    
Liabilities:      
FPA Put Option liability 50,192 37,523  
Fixed Maturity Consideration 7,604 7,228  
Brookfield SAFE liability 15,475 25,150  
Total liabilities 75,419 73,816  
Fair Value, Recurring | Level 3 | Private placement warrants      
Liabilities:      
Warrants 2,148 3,915  
Fair Value, Recurring | Level 3 | Public warrants      
Liabilities:      
Warrants $ 0 $ 0