XML 67 R56.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value - Level 3 Fair Value Measurements (Details)
$ in Thousands
Mar. 31, 2024
$ / shares
USD ($)
Dec. 31, 2023
$ / shares
USD ($)
Share price (usd per share)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative asset, measurement input 3.10 5.03
Brookfield SAFE, measurement input 3.10 5.03
Share price (usd per share) | Private placement warrants    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants, measurement input 3.10 5.03
Term (in years)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative asset, measurement input 1.86 2.11
Term (in years) | Private placement warrants    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants, measurement input 3.86 4.11
Expected volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative asset, measurement input 0.500 0.500
Expected volatility | Private placement warrants    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants, measurement input 0.575 0.450
Risk-free interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative asset, measurement input 0.0460 0.0416
Risk-free interest rate | Private placement warrants    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants, measurement input 0.0432 0.0392
Expected dividend yield    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative asset, measurement input 0 0
Expected dividend yield | Private placement warrants    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants, measurement input 0 0
Exercise price (usd per share) | Private placement warrants    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants, measurement input 11.50 11.50
Initial purchase amount    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Brookfield SAFE, measurement input | $ 50,000 50,000
Liquidity price (usd per share)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Brookfield SAFE, measurement input 10.00 10.00