XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND SHAREHOLDERS’ EQUITY /DEFICIT - USD ($)
$ in Thousands
Total
Previously Reported
Revision of Prior Period, Adjustment
Common Stock Outstanding
Common Stock Outstanding
Previously Reported
Common Stock Outstanding
Revision of Prior Period, Adjustment
Additional Paid-in Capital
Additional Paid-in Capital
Previously Reported
Additional Paid-in Capital
Revision of Prior Period, Adjustment
Accumulated Deficit
Accumulated Deficit
Previously Reported
Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
Previously Reported
Beginning balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2022 129,148,393 29,521,810 99,626,583                    
Beginning balance, temporary equity at Dec. 31, 2022 $ 480,631 $ 480,631                      
Increase (Decrease) in Temporary Equity [Roll Forward]                          
Exercise of a warrant, Series C and D Preferred Stock (in shares) 594,309                        
Exercise of a warrant, Series C and D Preferred Stock $ 5,890                        
In-kind payment of preferred dividend $ 241,529                        
Conversion of preferred stock into common stock (in shares) (129,742,702)                        
Conversion of preferred stock into common stock $ (728,050)                        
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Mar. 31, 2023 0                        
Ending balance, temporary equity at Mar. 31, 2023 $ 0                        
Beginning balance, Common stock, shares outstanding (in shares) at Dec. 31, 2022       10,422,051 2,382,358 8,039,693              
Beginning balance at Dec. 31, 2022 (428,722) $ (428,722) $ 0 $ 1 $ 0 $ 1 $ 24,782 $ 24,783 $ (1) $ (456,245) $ (456,245) $ 2,740 $ 2,740
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation expense 3,505           3,505            
RSA vesting (in shares)       2,535,825                  
Repurchase of equity instruments (in shares)       (771,141)                  
Repurchase of equity instruments (7,650)           (7,650)            
Net loss (63,312)                 (63,312)      
Issuance of common stock upon exercise of options and vesting of RSUs (in shares)       470,843                  
Issuance of common stock upon exercise of options and vesting of RSUs 746           746            
In-kind payment of preferred dividend (241,529)                 (241,529)      
Conversion of preferred stock into common stock (in shares)       153,895,644                  
Conversion of preferred stock into common stock 728,050     $ 15     728,035            
Recapitalization, net of transaction expenses (Note 3) (in shares)       28,898,374                  
Recapitalization, net of transaction expenses (Note 3) 236,973     $ 3     236,970            
Forward Purchase Agreement prepayment (60,547)           (60,547)            
Reclassification of warrants to equity 1,800           1,800            
Foreign currency translation (49)                     (49)  
Ending balance, Common stock, shares outstanding (in shares) at Mar. 31, 2023       195,451,596                  
Ending balance at Mar. 31, 2023 $ 169,265     $ 19     927,641     (761,086)   2,691  
Beginning balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2022 129,148,393 29,521,810 99,626,583                    
Beginning balance, temporary equity at Dec. 31, 2022 $ 480,631 $ 480,631                      
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Jun. 30, 2023 0                        
Ending balance, temporary equity at Jun. 30, 2023 $ 0                        
Beginning balance, Common stock, shares outstanding (in shares) at Dec. 31, 2022       10,422,051 2,382,358 8,039,693              
Beginning balance at Dec. 31, 2022 (428,722) $ (428,722) $ 0 $ 1 $ 0 $ 1 24,782 $ 24,783 $ (1) (456,245) $ (456,245) 2,740 $ 2,740
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss (90,098)                        
Ending balance, Common stock, shares outstanding (in shares) at Jun. 30, 2023       195,674,502                  
Ending balance at Jun. 30, 2023 $ 151,091     $ 19     936,157     (787,872)   2,787  
Beginning balance, Redeemable Convertible Preferred Stock (in shares) at Mar. 31, 2023 0                        
Beginning balance, temporary equity at Mar. 31, 2023 $ 0                        
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Jun. 30, 2023 0                        
Ending balance, temporary equity at Jun. 30, 2023 $ 0                        
Beginning balance, Common stock, shares outstanding (in shares) at Mar. 31, 2023       195,451,596                  
Beginning balance at Mar. 31, 2023 169,265     $ 19     927,641     (761,086)   2,691  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation expense 5,122           5,122            
Net loss (26,786)                 (26,786)      
Issuance of common stock upon exercise of options and vesting of RSUs (in shares)       222,906                  
Issuance of common stock upon exercise of options and vesting of RSUs 331           331            
Reclassification of warrants to equity 3,063           3,063            
Foreign currency translation 96                     96  
Ending balance, Common stock, shares outstanding (in shares) at Jun. 30, 2023       195,674,502                  
Ending balance at Jun. 30, 2023 $ 151,091     $ 19     936,157     (787,872)   2,787  
Beginning balance, Common stock, shares outstanding (in shares) at Dec. 31, 2023 196,642,451     196,642,451                  
Beginning balance at Dec. 31, 2023 $ 114,471     $ 19     943,960     (831,872)   2,364  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation expense 2,625           2,625            
Repurchase of equity instruments (48)           (48)            
Net loss (25,508)                 (25,508)      
Issuance of common stock upon exercise of options and vesting of RSUs (in shares)       1,083,026                  
Issuance of common stock upon exercise of options and vesting of RSUs 234           234            
Foreign currency translation 42                     42  
Ending balance, Common stock, shares outstanding (in shares) at Mar. 31, 2024       197,725,477                  
Ending balance at Mar. 31, 2024 $ 91,816     $ 19     946,771     (857,380)   2,406  
Beginning balance, Common stock, shares outstanding (in shares) at Dec. 31, 2023 196,642,451     196,642,451                  
Beginning balance at Dec. 31, 2023 $ 114,471     $ 19     943,960     (831,872)   2,364  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss $ (53,307)                        
Issuance of common stock upon exercise of options and vesting of RSUs (in shares) 186,000                        
Ending balance, Common stock, shares outstanding (in shares) at Jun. 30, 2024 197,765,067     197,765,067                  
Ending balance at Jun. 30, 2024 $ 67,536     $ 19     950,481     (885,179)   2,215  
Beginning balance, Common stock, shares outstanding (in shares) at Mar. 31, 2024       197,725,477                  
Beginning balance at Mar. 31, 2024 91,816     $ 19     946,771     (857,380)   2,406  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation expense 3,672           3,672            
Net loss (27,799)                 (27,799)      
Issuance of common stock upon exercise of options and vesting of RSUs (in shares)       39,590                  
Issuance of common stock upon exercise of options and vesting of RSUs 38           38            
Foreign currency translation $ (191)                     (191)  
Ending balance, Common stock, shares outstanding (in shares) at Jun. 30, 2024 197,765,067     197,765,067                  
Ending balance at Jun. 30, 2024 $ 67,536     $ 19     $ 950,481     $ (885,179)   $ 2,215