XML 67 R55.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value - Financial Assets and Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Oct. 02, 2022
Liabilities:      
Brookfield SAFE liability     $ 50,000
Warrants $ 3,192 $ 7,614  
Fair Value, Recurring      
Assets:      
Cash equivalents 31,440 28,058  
Total assets 31,440    
Liabilities:      
FPA Put Option liability 60,503 37,523  
Fixed Maturity Consideration 8,246 7,228  
Brookfield SAFE liability 9,250 25,150  
Total liabilities 81,191 77,515  
Fair Value, Recurring | Private placement warrants      
Liabilities:      
Warrants 1,766 3,915  
Fair Value, Recurring | Public warrants      
Liabilities:      
Warrants 1,426 3,699  
Fair Value, Recurring | Level 1      
Assets:      
Cash equivalents 31,440 28,058  
Total assets 31,440    
Liabilities:      
FPA Put Option liability 0 0  
Fixed Maturity Consideration 0 0  
Brookfield SAFE liability 0 0  
Total liabilities 1,426 3,699  
Fair Value, Recurring | Level 1 | Private placement warrants      
Liabilities:      
Warrants 0 0  
Fair Value, Recurring | Level 1 | Public warrants      
Liabilities:      
Warrants 1,426 3,699  
Fair Value, Recurring | Level 2      
Assets:      
Cash equivalents 0 0  
Total assets 0    
Liabilities:      
FPA Put Option liability 0 0  
Fixed Maturity Consideration 0 0  
Brookfield SAFE liability 0 0  
Total liabilities 0 0  
Fair Value, Recurring | Level 2 | Private placement warrants      
Liabilities:      
Warrants 0 0  
Fair Value, Recurring | Level 2 | Public warrants      
Liabilities:      
Warrants 0 0  
Fair Value, Recurring | Level 3      
Assets:      
Cash equivalents 0 0  
Total assets 0    
Liabilities:      
FPA Put Option liability 60,503 37,523  
Fixed Maturity Consideration 8,246 7,228  
Brookfield SAFE liability 9,250 25,150  
Total liabilities 79,765 73,816  
Fair Value, Recurring | Level 3 | Private placement warrants      
Liabilities:      
Warrants 1,766 3,915  
Fair Value, Recurring | Level 3 | Public warrants      
Liabilities:      
Warrants $ 0 $ 0