XML 107 R83.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes - Schedule of Reconciliation (Details) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract]    
Income tax (benefit) at the statutory federal income tax rate $ (28,924,000) $ (28,145,000)
Foreign tax rate differential 102,000 (15,000)
State and local taxes (12,148,000) (9,757,000)
Share Based Compensation 547,000 197,000
Nondeductible loss on stock 1,126,000 6,324,000
Valuation allowance 34,544,000 31,661,000
Expiring NOLs 1,109,000 0
Other 3,644,000 (265,000)
Total income tax expense (benefit) $ 0 $ 0
Effective Income Tax Rate Reconciliation, Percent [Abstract]    
Income tax (benefit) at the statutory federal income tax rate 21.00% 21.00%
Foreign tax rate differential (0.10%) 0.00%
State and local taxes 8.80% 7.30%
Share Based Compensation (0.40%) (0.10%)
Nondeductible loss on stock (0.80%) (4.70%)
Valuation allowance (25.10%) (23.60%)
Expiring NOLs (0.80%) 0.00%
Other (2.60%) 0.20%
Total income tax expense (benefit) 0.00% 0.00%