XML 295 R74.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurement - Schedule of Level 3 Fair Value Measurements (Details)
$ in Thousands
Dec. 31, 2025
$ / shares
yr
USD ($)
Jul. 10, 2025
yr
USD ($)
May 07, 2025
yr
Feb. 14, 2025
yr
USD ($)
$ / shares
Dec. 31, 2024
yr
USD ($)
$ / shares
Initial purchase amount          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Brookfield SAFE, measurement input | $       50,000 50,000
Liquidity price          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Brookfield SAFE, measurement input | $ / shares       10.00 10.00
Stock price          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Derivative asset, measurement input | $ / shares         1.37
Convertible note, measurement inputs     0.24   1.37
Brookfield SAFE, measurement input | $ / shares       0.75 1.37
Stock price | IPO Private Placement Warrants          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Warrants, measurement input | $ / shares 13.76       1.37
Exercise price | IPO Private Placement Warrants          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Warrants, measurement input | $ / shares 1,150       11.50
Adjusted remaining amount | Brookfield Loan          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Brookfield SAFE, measurement input | $ 25,470 24,526   10,123  
Term (in years)          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Derivative asset, measurement input | yr         0
Convertible note, measurement inputs | yr     0   4,600
Brookfield SAFE, measurement input | yr       0.88 3.11
Term (in years) | IPO Private Placement Warrants          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Warrants, measurement input | yr 2,110       3,110
Term (in years) | Brookfield Loan          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Brookfield SAFE, measurement input | yr 3.8 3.3   1.46  
Expected volatility          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Convertible note, measurement inputs     0   1.100
Brookfield SAFE, measurement input       0.600 0.675
Expected volatility | IPO Private Placement Warrants          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Warrants, measurement input 1.150       0.975
Risk-free interest rate          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Convertible note, measurement inputs     0   0.043
Brookfield SAFE, measurement input       0.043 0.043
Risk-free interest rate | IPO Private Placement Warrants          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Warrants, measurement input 0.0348       0.0428
Expected dividend yield          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Derivative asset, measurement input         0
Convertible note, measurement inputs     0   0
Brookfield SAFE, measurement input       0 0
Expected dividend yield | IPO Private Placement Warrants          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Warrants, measurement input 0       0
Discount rate | Brookfield Loan          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Brookfield SAFE, measurement input 0.400 0.400   0.400