XML 175 R16.htm IDEA: XBRL DOCUMENT v3.25.2
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
LEASES

10.    LEASES

Operating lease right-of-use assets, net and operating lease liabilities consisted of the following:

 

As of December 31,

   

2024

 

2023

Operating lease right-of-use assets

 

10,393,154

 

 

11,372,614

 

Operating lease right-of-use assets – accumulated amortization

 

(4,971,918

)

 

(4,434,132

)

Operating lease right-of-use assets, net

 

5,421,236

 

 

6,938,482

 

     

 

   

 

Operating lease liabilities, current

 

2,060,022

 

 

2,172,368

 

Operating lease liabilities, non-current

 

3,911,466

 

 

5,255,281

 

Total operating lease liabilities

 

5,971,488

 

 

7,427,649

 

A summary of lease cost recognized in the Group’s consolidated statements of operations and comprehensive loss is as follows:

 

For the Years Ended
December 31,

   

2024

 

2023

Operating leases cost excluding short-term rental expense

 

$

2,437,633

 

$

2,529,180

Short-term lease cost

 

 

355,098

 

 

98,935

Total

 

$

2,792,731

 

$

2,628,115

The Group’s lease agreements do not have a discount rate that is readily determinable. The incremental borrowing rate is determined at lease commencement or lease modification and represents the rate of interest the Group would have to pay to borrow on a collateralized basis over a similar term and an amount equal to the lease payments in a similar economic environment.

As of December 31, 2024, the weighted average remaining lease term was 7.32 years, and the weighted average discount rate was 4.91% for the Group’s operating leases.

The following table summarizes the maturity of lease liabilities under operating leases as of December 31, 2024:

 

Operating
Leases

For the years ending December 31,

 

 

 

2025

 

$

2,299,231

2026

 

 

1,303,612

2027

 

 

588,220

2028

 

 

333,149

2029 and thereafter

 

 

2,794,794

Total lease payments

 

 

7,319,006

Less: imputed interest

 

 

1,347,518

Total

 

 

5,971,488

Less: current portion

 

 

2,060,022

Non-current portion

 

$

3,911,466