XML 184 R25.htm IDEA: XBRL DOCUMENT v3.25.2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies [Abstract]  
Schedule of Estimated Useful Lives Estimated useful lives are as follows:

Category

 

Estimated 
useful lives

Property and buildings

 

3 – 40 years

Machinery

 

1 – 15 years

Operating equipment

 

3 – 7 years

Office and other equipment

 

2 – 15 years

Leasehold improvements

 

1 – 20 years

Schedule of Intangible Assets are Amortized Estimated Economic Useful Lives Intangible assets are amortized using the straight-line approach over the estimated economic useful lives of the assets as follows:

Category

 

Estimated
useful lives

Trade mark

 

25 years

Software

 

2 – 10 years

Schedule of Disaggregates the Group’s Revenue Categories

The following table disaggregates the Group’s revenue categories for the years ended December 31, 2024 and 2023:

 

For the Years Ended
December 31,

   

2024

 

2023

Sales of golf shafts

 

$

35,315,363

 

$

27,825,905

Sales of sports accessories, food and beverage

 

 

935,593

 

 

904,644

Software service

 

 

248,688

 

 

Total revenues

 

$

36,499,644

 

$

28,730,549

Schedule of Disaggregation of Revenue by Customer Location

The following table sets forth disaggregation of revenue by customer location.

 

For the Years Ended
December 31,

   

2024

 

2023

Primary geographical markets

 

 

   

 

 

United States

 

$

18,877,162

 

$

16,707,660

Vietnam

 

 

4,263,006

 

 

2,860,192

China mainland

 

 

3,960,825

 

 

2,644,342

Mexico

 

 

3,015,173

 

 

1,130,696

Taiwan

 

 

2,478,429

 

 

1,865,032

Japan

 

 

1,729,559

 

 

1,746,123

Europe

 

 

1,159,928

 

 

824,563

Others

 

 

1,015,562

 

 

951,941

Total

 

$

36,499,644

 

$

28,730,549

Schedule of Translation of Foreign Currencies Exchange Rates

Translation of foreign currencies into US$1 have been made at the following exchange rates for the respective periods:

 

For the Years Ended
December 31,

   

2024

 

2023

Period end USD: TWD exchange rate

 

32.7900

 

30.6200

Average USD: TWD exchange rate

 

32.1064

 

31.1525

Period end USD: JPY exchange rate

 

157.3700

 

140.9200

Average USD: JPY exchange rate

 

151.4551

 

140.5001

Schedule of Long-Lived Assets by Geographic Segment The following table presents long-lived assets by geographic segment as of December 31, 2024 and 2023.
 

December 31,

   

2024

 

2023

Taiwan

 

$

18,535,163

 

$

18,666,589

US

 

 

9,170,946

 

 

10,634,130

Japan

 

 

2,375,236

 

 

1,164,640

Total

 

$

30,081,345

 

$

30,465,359

Schedule of Consolidated Statements of Operations and Comprehensive Loss

Extract from the consolidated statements of operations and comprehensive loss

 

As Previously
Reported

 

Adjustment

 

As Restated

General and administrative expenses

 

$

5,279,397

 

 

$

559,572

 

 

$

5,838,969

 

Loss before income tax

 

 

(2,359,110

)

 

 

(559,572

)

 

 

(2,918,682

)

Income tax benefit

 

 

(123,151

)

 

 

(627,920

)

 

 

(751,071

)

Loss for the year

 

 

(2,235,959

)

 

 

68,348

 

 

 

(2,167,611

)

Total comprehensive loss for the year

 

$

(2,262,584

)

 

$

68,348

 

 

$

(2,194,236

)

Schedule of Consolidated Balance Sheets

Extract from the consolidated balance sheets

 

As Previously
Reported

 

Adjustment

 

As Restated

Prepaid expenses and other current assets

 

$

1,784,363

 

$

(655,565

)

 

$

1,128,798

Current tax asset

 

 

 

 

95,993

 

 

 

95,993

Total current assets

 

 

1,784,363

 

 

(559,572

)

 

 

1,224,791

   

 

   

 

 

 

 

 

 

Deferred tax asset

 

 

1,012,780

 

 

136,469

 

 

 

1,149,249

Prepayment and other non-current assets

 

 

593,473

 

 

491,451

 

 

 

1,084,924

Total non-current assets

 

 

32,267,167

 

 

627,920

 

 

 

32,895,087

   

 

   

 

 

 

 

 

 

Net assets

 

 

27,424,065

 

 

68,348

 

 

 

27,492,413

   

 

   

 

 

 

 

 

 

EQUITY

 

 

   

 

 

 

 

 

 

Retained earnings

 

 

6,241,945

 

 

68,348

 

 

 

6,310,293

TOTAL EQUITY

 

$

27,424,065

 

$

68,348

 

 

$

27,492,413