XML 193 R34.htm IDEA: XBRL DOCUMENT v3.25.2
Borrowings (Tables)
12 Months Ended
Dec. 31, 2024
Borrowings [Abstract]  
Schedule of Borrowings

As of December 31, 2024 and 2023, summary of the borrowings is as following:

         

As of
December 31, 2024

 

As of
December 31, 2023

Bank and other financial
institution

 

Annual
Interest Rate

 

Maturity

 

Principal

 

Short-term

 

Long-term
(Non-current
portions)

 

Short-term

 

Long-term
(Non-current
portions)

Bank SinoPac(1)

 

2.61

%

 

November 2027

 

951,765

 

326,321

 

625,444

 

 

1,368,659

Bank SinoPac(1)

 

2.61

%

 

December 2028

 

777,066

 

194,267

 

582,799

 

557,479

 

482,691

Bank SinoPac(1)

 

2.19

%

 

January 2025

 

457,457

 

457,457

 

 

 

Bank SinoPac(1)

 

2.19

%

 

February 2025

 

2,192,112

 

2,192,112

 

 

 

Bank SinoPac(1)

 

2.19

%

 

June 2025

 

245,593

 

245,593

 

 

 

Bank SinoPac(1)

 

2.06

%

 

May 2024

 

1,304,681

 

 

 

1,304,681

 

Bank SinoPac(1)

 

2.06

%

 

February 2024

 

489,876

 

 

 

489,876

 

Bank SinoPac(1)

 

2.06

%

 

March 2024

 

1,143,044

 

 

 

1,143,044

 

Bank SinoPac(1)

 

2.06

%

 

April 2024

 

294,399

 

 

 

294,399

 

Bank SinoPac(1)

 

2.06

%

 

June 2024

 

285,825

 

 

 

285,825

 

Bank of Taiwan(4)

 

1.91

%

 

October 2038

 

6,300,024

 

455,424

 

5,844,600

 

487,696

 

6,746,498

Bank of Taiwan(4)

 

2.41

%

 

March 2025

 

609,942

 

609,942

 

 

 

Bank of Taiwan(4)

 

2.28

%

 

April 2024

 

326,584

 

 

 

326,584

 

Bank of Taiwan(4)

 

2.28

%

 

May 2024

 

326,584

 

 

 

326,584

 

Chang Hwa Bank

 

2.43

%

 

March 2025

 

501,170

 

501,170

 

 

 

Chang Hwa Bank

 

2.43

%

 

June 2025

 

1,219,884

 

1,219,884

 

 

 

Chang Hwa Bank

 

2.43

%

 

April 2025

 

302,232

 

302,232

 

 

 

Chang Hwa Bank

 

2.43

%

 

May 2025

 

336,862

 

336,862

 

 

 

Chang Hwa Bank(2)

 

2.30

%

 

January 2024

 

326,584

 

 

 

326,584

 

Chang Hwa Bank(2)

 

2.30

%

 

February 2024

 

211,964

 

 

 

211,964

 

Chang Hwa Bank(2)

 

2.30

%

 

March 2024

 

1,306,336

 

 

 

1,306,336

 

CTBC BANK

 

2.60

%

 

December 2026

 

914,913

 

 

914,913

 

 

E.SUN BANK

 

2.62

%

 

March 2025

 

1,372,370

 

1,372,370

 

 

 

E.SUN BANK

 

2.50

%

 

June 2024

 

489,876

 

 

 

489,876

 

E.SUN BANK

 

2.50

%

 

May 2024

 

326,584

 

 

 

326,584

 

First Bank(3)

 

2.60

%

 

January 2029

 

713,638

 

167,835

 

545,803

 

 

First Bank(3)

 

2.60

%

 

April 2029

 

377,849

 

83,460

 

294,389

 

 

First Bank(3)

 

2.60

%

 

September 2029

 

798,546

 

160,027

 

638,519

 

 

First Bank(3)

 

2.20

%

 

November 2025

 

914,913

 

914,913

 

 

 

         

As of
December 31, 2024

 

As of
December 31, 2023

Bank and other financial
institution

 

Annual
Interest Rate

 

Maturity

 

Principal

 

Short-term

 

Long-term
(Non-current
portions)

 

Short-term

 

Long-term
(Non-current
portions)

First Bank

 

2.08

%

 

November 2024

 

979,752

 

 

 

979,752

 

Hua Nan Bank

 

2.38

%

 

January 2025

 

1,067,399

 

1,067,399

 

 

 

Hua Nan Bank

 

2.38

%

 

April 2025

 

283,773

 

283,773

 

 

 

Hua Nan Bank

 

2.20

%

 

April 2024

 

326,584

 

 

 

326,584

 

Hua Nan Bank

 

2.20

%

 

January 2024

 

653,168

 

 

 

653,168

 

Shin Kong Bank

 

2.21

%

 

June 2025

 

97,150

 

97,150

 

 

 

Taipei Fubon Bank

 

2.34

%

 

February 2025

 

914,913

 

914,913

 

 

 

Taipei Fubon Bank

 

2.34

%

 

April 2025

 

609,942

 

609,942

 

 

 

Taipei Fubon Bank

 

2.34

%

 

March 2025

 

76,097

 

76,097

 

 

 

Taipei Fubon Bank

 

2.34

%

 

May 2025

 

77,841

 

77,841

 

 

 

Taipei Fubon Bank

 

2.34

%

 

June 2025

 

158,987

 

158,987

 

 

 

Taipei Fubon Bank

 

2.21

%

 

March 2024

 

2,260,342

 

 

 

2,260,342

 

Taipei Fubon Bank

 

2.21

%

 

June 2024

 

179,408

 

 

 

179,408

 

Taishin International Bank

 

2.61

%

 

February 2025

 

914,913

 

914,913

 

 

 

Taishin International Bank

 

2.45

%

 

January 2024

 

326,584

 

 

 

326,584

 

Yuanta Bank

 

2.03

%

 

March 2025

 

1,524,855

 

1,524,855

 

 

 

Yuanta Bank

 

1.82

%

 

January 2024

 

1,241,019

 

 

 

1,241,019

 

Yuanta Bank

 

1.82

%

 

February 2024

 

391,901

 

 

 

391,901

 

Total

   

 

         

15,265,739

 

9,446,467

 

14,236,270

 

8,597,848

(1)      The loan is collateralized by the machinery of the Company for the years ended December 31, 2024 and 2023.

(2)      The loan is secured by restricted cash of $401,110 for the year ended December 31 2023.

(3)      The loan is secured by restricted cash of $203,779 for the year ended December 31 2024.

(4)      The loan is collateralized by land and buildings of the Company for the years ended December 31, 2024 and 2023.

(5)      All the loans above were guaranteed by David Chuang, the director of the Group.

Schedule of Aggregate Borrowings Maturities

Aggregate borrowings maturities for the next five fiscal years and thereafter are as follows:

For the years ended December 31,

 

 

 

2025

 

$

15,265,739

2026

 

 

914,913

2027

 

 

2028

 

 

2029

 

 

1,890,033

Thereafter

 

 

6,641,521

Total

 

$

24,712,206