XML 23 R6.htm IDEA: XBRL DOCUMENT v3.22.1
STATEMENTS OF CASH FLOWS - USD ($)
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows From Operating Activities:    
Net Income $ 5,175,675 $ 2,675,037
Adjustment To Reconcile Net Income To Cash Flows From Operating Activities:    
Depreciation Expenses 23,353  
Amortization Of Intangible Assets 12,519 11,696
Forgiveness Of Related Party Debt 140,000 0
Changes In Operating Assets And Liabilities:    
Accounts Receivables (2,910,665) (2,489,993)
Accounts Receivables- Related Parties (3,558,398) 0
Intangible Asset 0 (58,480)
Other Receivables 244,749 (258,282)
Prepaid Expenses (2,926,541) (41,141)
Accounts Payable (910) 7,802
Account Payables-related Parties 51,031 0
Accrued Expenses (52,178) 220,658
Tax Payables (177,836) 828,695
Other Payables 250,870 48,524
Right Of Use Assets 560,200 (2,684,330)
Lease Liabilities (585,253) 2,902,151
Net Cash Flows (used In) /provided By Operating Activities: (3,753,384) 1,162,337
Cash Flow From Investing Activities:    
Office Equipment (417,112) 0
Net Cash Flows Used In Investing Activities: (417,112) 0
Cash Flow From Financing Activities:    
Proceeds From Issuance Of Common Stock 0 835,500
Note Receivable (611,210) (2,957,622)
Related Party Loan 689,031 (1,560,020)
Net Cash Provided By (used In) Financing Activities: 77,821 (3,682,142)
Effect Of Exchange Rate Changes On Cash 68,665 569,280
Change In Cash And Cash Equivalents: (4,024,010) (1,950,525)
Cash And Cash Equivalents, Beginning Of Period 4,640,603 6,591,128
Cash And Cash Equivalents, End Of Period 616,593 4,640,603
Non-cash Investing And Financing Transaction    
Forgiveness Of Related Party Payable 140,000 0
Supplemental Cash Flow Information:    
Cash Paid For Interest 0 0
Cash Paid For Taxes $ 480,528 $ 1,162,556