XML 65 R37.htm IDEA: XBRL DOCUMENT
v3.24.1

Fair Value Measurements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Fair Value Disclosures [Abstract] |
Schedule of Fair Value Measurements | The Company’s financial assets and liabilities that are measured at fair value on a recurring basis are summarized below:
| December 31, 2023
| Level 1 |  | Level 2 |  | Level 3 |  | Total
Assets: |  |  |  |  |  |  |
Cash equivalents: |  |  |  |  |  |  |
Money market funds | $ | 25,306 |  | $ | — |  | $ | — |  | $ | 25,306
Total | $ | 25,306 |  | $ | — |  | $ | — |  | $ | 25,306
Liabilities: |  |  |  |  |  |  |
Derivative liability | $ | — |  | $ | — |  | $ | — |  | $ | —
Other non-current liabilities: |  |  |  |  |  |  |
Public Warrants | 402 |  | — |  | — |  | 402
Private Placement Warrants | — |  | 4 |  | — |  | 4
Total | $ | 402 |  | $ | 4 |  | $ | — |  | $ | 406
| December 31, 2022
| Level 1 |  | Level 2 |  | Level 3 |  | Total
Assets: |  |  |  |  |  |  |
Cash equivalents: |  |  |  |  |  |  |
Money market funds | $ | 1,154 |  |  | — |  |  | — |  |  | $ | 1,154 |
Total | $ | 1,154 |  |  | — |  |  | — |  |  | $ | 1,154 |
Liabilities: |  |  |  |  |  |  |
Derivative liability | — |  |  | — |  |  | 180 |  |  | 180 |
Other non-current liabilities: |  |  |  |  |  |  |
Public Warrants | 384 |  |  | — |  |  | — |  |  | 384 |
Private Placement Warrants | — |  |  | 11 |  |  | — |  |  | 11 |
Total | $ | 384 |  |  | $ | 11 |  |  | $ | 180 |  |  | $ | 575 |
Schedule of Significant Unobservable Inputs Related to the Derivative Liability | The following table provides quantitative information regarding the significant unobservable inputs used by the Company related to the derivative liability:
|  |  | December 31, 2022
Term (in years) |  |  | 3.9
Risk-free rate |  |  | 4.11%
Volatility |  |  | 76.6%
Schedule of Activity of the Level 3 Instruments | The following table represents the activity of the Level 3 instruments:
| Derivative Liability
Balance as of December 31, 2021 | 4,875 |
Change in fair value of derivative liability | (4,695) |
Balance as of December 31, 2022 | $ | 180 |
Change in fair value of derivative liability | (180) |
Balance as of December 31, 2023 | $ | — |

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-11 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration