XML 93 R79.htm IDEA: XBRL DOCUMENT v3.24.3
Held for Sale, Discontinued Operations, Disposals, and Licenses - Narrative (Details)
£ in Millions
3 Months Ended 4 Months Ended 9 Months Ended
Jun. 21, 2024
USD ($)
Jun. 13, 2024
USD ($)
Apr. 01, 2024
GBP (£)
Mar. 28, 2024
Mar. 07, 2024
USD ($)
Feb. 28, 2024
Feb. 21, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Letters of credit outstanding, amount             $ 15,500,000 $ 0   $ 0 $ 0   $ 15,500,000 $ 15,500,000 $ 15,500,000
Early termination fee                     500,000 $ 0      
One-time license fee received               4,410,000 $ 3,926,000   12,932,000 11,778,000      
Independent Digital News and Media Limited                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
License agreement, term (in years)       5 years                      
Net sales revenue share (as a percent)     25.00%                        
Minimum | Independent Digital News and Media Limited                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
License fees receivable     £ 0.3         300,000   300,000 300,000        
Maximum | Independent Digital News and Media Limited                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
License fees receivable     £ 0.5         600,000   600,000 600,000        
Commerce Media Holdings, LLC                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
One-time license fee received             2,800,000                
Transition services agreement, amount collected               1,500,000     1,500,000        
Revolving Credit Facility                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Repayments of long-term debt             33,800,000                
Accrued and unpaid interest payment             700,000                
Early termination fee             500,000                
Letter of Credit                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Letters of credit outstanding, amount             15,500,000                
Standby letter of credit fee             500,000                
Convertible Notes                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Repayments of long-term debt $ 300,000       $ 30,900,000   30,900,000                
Percentage of net proceeds from future asset sales   0.95       0.95                  
Principal outstanding             $ 150,000,000 118,767,000   118,767,000 118,767,000       150,000,000
Required repayment percentage             0.206                
Unamortized discount and debt issuance costs, derecognized (as a percent)         20.60%   20.60%                
Discontinued Operations, Held-for-Sale or Disposed of by Sale | Complex Networks, Excluding the First we Feast Brand                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Proceeds from divestiture of businesses             $ 108,600,000                
Income tax provision / (benefit)               (166,000) 0   1,337,000 0      
Loss on partial debt extinguishment         $ 4,900,000   $ 4,900,000 0 0   (4,919,000) 0      
Valuation allowance                             $ 9,462,000
Gain on remeasurement of classification to held for sale               0 0   854,000 0      
Loss on disposal               $ 0 $ 1,883,000   $ 8,587,000 $ 14,109,000      
Disposal Group, Disposed of by Sale, Not Discontinued Operations | BringMe                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Proceeds from divestiture of businesses                   $ 400,000          
Percentage of assets sold   100.00%                          
Disposal group, including discontinued operation, consideration   $ 1,300,000                          
Disposal Group, Disposed of by Sale, Not Discontinued Operations | BringMe | Convertible Notes                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Repayments of long-term debt $ 300,000