XML 120 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
Held for Sale, Discontinued Operations, and Disposals - Schedule of Net (Loss) Income from Discontinued Operations, Net of Taxes (Details) - USD ($)
 1 Months Ended 12 Months Ended
Mar. 07, 2024
Feb. 21, 2024
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Costs and Expenses            
Net loss from discontinued operations, net of tax       $ 24,028,000 $ (33,610,000) $ (83,767,000)
Discontinued Operations, Held-for-Sale or Disposed of by Sale | Complex Networks, Excluding The First We Feast Brand            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Revenue       2,115,000 58,292,000 94,120,000
Costs and Expenses            
Cost of revenue, excluding depreciation and amortization       3,500,000 44,646,000 67,467,000
Sales and marketing       1,046,000 11,387,000 23,969,000
General and administrative       225,000 1,816,000 6,297,000
Research and development       344,000 2,143,000 3,497,000
Depreciation and amortization       0 10,809,000 10,810,000
Impairment expense       0 0 38,036,000
Total costs and expenses       5,115,000 70,801,000 150,076,000
Income (loss) from discontinued operations       (3,000,000) (12,509,000) (55,956,000)
Loss on partial debt extinguishment $ 4,900,000     (4,919,000) 0 0
Gain (loss) on sale   $ 900,000   854,000 (9,462,000) 0
Other expense, net       (292,000) 0 0
Interest expense, net       (1,230,000) (7,019,000) (5,564,000)
Loss from discontinued operations before income taxes   $ (8,600,000)   (8,587,000) (28,990,000) (61,520,000)
Income tax provision (benefit)       963,000 0 (685,000)
Net loss from discontinued operations, net of tax       (9,550,000) (28,990,000) (60,835,000)
Discontinued Operations, Held-for-Sale or Disposed of by Sale | First We Feast            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Revenue       29,338,000 22,236,000 16,777,000
Costs and Expenses            
Cost of revenue, excluding depreciation and amortization       15,867,000 12,584,000 9,811,000
Sales and marketing       3,150,000 3,047,000 3,220,000
Depreciation and amortization       1,474,000 1,608,000 1,608,000
Impairment expense       0 0 15,918,000
Total costs and expenses       20,491,000 17,239,000 30,557,000
Income (loss) from discontinued operations       8,847,000 4,997,000 (13,780,000)
Loss on partial debt extinguishment     $ 6,900,000 (6,866,000) 0 0
Gain (loss) on sale       42,600,000 0 0
Interest expense, net       (9,376,000) (9,617,000) (9,170,000)
Loss from discontinued operations before income taxes       35,205,000 (4,620,000) (22,950,000)
Income tax provision (benefit)       1,627,000 0 (18,000)
Net loss from discontinued operations, net of tax       $ 33,578,000 $ (4,620,000) $ (22,932,000)