XML 104 R84.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Schedule of Significant Components of Deferred Tax Assets and Deferred Tax Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets    
Net operating loss carryforwards $ 115,007 $ 104,168
Accruals 2,248 2,119
Stock-based compensation 747 1,083
Bad debt 182 255
Interest expense 5,220 3,630
Lease liabilities 9,069 14,442
Section 174 capitalized R&D costs 9,521 13,057
Capitalized production expenses 213 330
Other 1,803 1,733
Total deferred tax asset 144,010 140,817
Valuation allowance (125,613) (117,526)
Net deferred tax asset 18,397 23,291
Deferred tax liabilities    
Deferred state income tax (3,208) (3,174)
Operating lease, right-of-use asset (6,960) (11,334)
Depreciation and amortization 0 (710)
Intangible assets (7,938) (8,105)
Total deferred tax liability (18,106) (23,323)
Net deferred tax asset (liability) $ 291  
Net deferred tax asset (liability)   $ (32)