XML 20 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current Assets    
Cash $ 269,830 $ 5,533,527
Prepaid expenses 63,082
Total Current Assets 332,912 5,533,527
Long-Term Assets    
Fixed assets (net) 2,490 5,270
Patent (net of amortization) 6,504,132
Total-Long Term Assets 6,506,622 5,270
TOTAL ASSETS 6,839,534 5,538,797
Current Liabilities    
Accounts payable 9,936,387 1,662,068
Accrued expenses 1,415,002 521,010
Accrued payroll and payroll taxes – related party 36,792 97,257
Accrued payroll and payroll taxes 1,279
Preferred dividends payable 375,000 375,000
Warrant liability 1,971,975
Total Current Liabilities 11,764,460 4,627,310
Long-Term Liabilities    
TEDCO grant 100,000 100,000
Total Long-Term Liabilities 100,000 100,000
Total Liabilities 11,864,460 4,727,310
Commitments and contingencies (See Note 6)
MEZZANINE EQUITY:    
Series A Convertible Preferred Stock, par value $0.001, 2,500,000 shares authorized; 392,500 and 1,775,750 issued and outstanding, respectively 1,070,705 4,078,025
Total Mezzanine Equity 1,070,705 4,078,025
STOCKHOLDERS’ DEFICIT    
Common Stock A, par value $0.001, 150,000,000 shares authorized; 37,113,082 and 20,869,908 issued and outstanding, respectively 37,116 20,870
Preferred Stock, par value $0.001, 5,000,000 shares authorized; 0 and 0 shares outstanding, respectively
Additional paid-in capital 61,053,472 35,144,967
Accumulated deficit (67,186,219) (38,432,375)
Total Stockholders’ Deficit (6,095,631) (3,266,538)
TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIT $ 6,839,534 $ 5,538,797