XML 31 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition Consideration Payable
12 Months Ended
Dec. 31, 2011
Acquisitions And Acquisition Consideration Payable [Abstract]  
Acquisition consideration payable

10. Acquisition consideration payable

During the year ended December 31, 2008 and 2010, the Group acquired the respective advertising businesses of Jincheng, Xinshichuang, Kaixiang, Wanshuizhiyuan, Shenyang Jingli, Botang, HK Ad-icon, Shengshitongda, Wenzhou Rigao, Wuxi Ruizhong and Zhejiang Continental (“acquired entities”). These acquisitions were unrelated to each other.

Pursuant to a series of acquisition agreements signed with each of the acquired entities’ former equity owners, which we refer to as the “ex-owners”, in 2008 and 2010 (“original acquisition agreements”), the purchase consideration for each acquisition is contingent based on the operational results agreed and confirmed by the Group and each of the acquired entities’ ex-owners in a 2-year earn-out period following respective acquisition dates (“earn-out period”).

 

The table below summarizes the contingent consideration associated with the Company’s 2008 and 2010 acquisitions:

 

                                                 
    Total contingent consideration and paid up to December 31, 2010
and consideration payable as of December 31, 2010
 

Acquired Entity

  Contingent
consideration
    Consideration
paid in cash
    Consideration
paid in stock
    Consideration
payable
    Payable
in cash
    Payable
in stock
 

Xinshichuang

  $ 1,132     $ 981     $ —       $ 151     $ 151     $ —    

Jincheng

    1,058       997       —         61       61       —    

Kaixiang

    15,396       7,423       —         7,973       3,953       4,020  

Wanshuizhiyuan

    10,554       8,996       —         1,558       —         1,558  

Shenyang Jingli

    17,222       15,853       —         1,369       —         1,369  

Haiya

    8,537       5,662       —         2,875       1,120       1,755  

Botang

    33,304       32,302       —         1,002       —         1,002  

HK Ad-icon

    2,407       1,545       —         862       593       269  

Shengshitongda

    121       121       —         —         —         —    

Wenzhou Rigao

    7,953       4,527       —         3,426       2,014       1,412  

Wuxi Ruizhong

    4,542       2,593       —         1,949       1,268       681  

Zhejiang Continental

    20,309       2,340       —         17,969       7,807       10,162  

Total

  $ 122,535     $ 83,340     $ —       $ 39,195     $ 16,967     $ 22,228  

 

                                                 
    Total contingent consideration and paid up to December 31, 2011
and consideration payable as of December 31, 2011
 

Acquired Entity

  Contingent
consideration
    Consideration
paid in cash
    Consideration
paid in stock
    Consideration
payable
    Payable
in cash
    Payable
in stock
 

Kaixiang

  $ 16,183     $ 7,802     $ 4,225     $ 4,156     $ 4,156     $ —    

Wanshuizhiyuan

    11,093       9,890       —         1,203       —         1,203  

Shenyang Jingli

    18,101       16,663       —         1,438       —         1,438  

Haiya

    8,973       5,951       —         3,022       1,178       1,844  

Botang

    35,005       34,556       —         449       —         449  

HK Ad-icon

    2,410       1,547       269       594       594       —    

Wenzhou Rigao

    8,359       4,759       —         3,600       2,116       1,484  

Wuxi Ruizhong

    4,774       3,487       716       571       571       —    

Zhejiang Continental

    10,665       2,460       —         8,205       8,205       —    
             

Total

  $ 115,563     $ 87,115     $ 5,210     $ 23,238     $ 16,820     $ 6,418  

During 2011, 750,380 shares of the Company were issued to ex-owner of Kaixiang, Wuxi Ruizhong and HK Ad-icon to settle consideration payable in stock of $5,210. A gain of $4,340 was recognized to the income statement due to issuance of the Company’s shares at the market price lower than the price initially agreed at acquisition.

For subsequent changes to consideration payable, please refer to note 21.