XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Shareholders' Equity (Deficit) and Comprehensive (Loss)/Income (USD $)
In Thousands, except Share data
Total
USD ($)
Series B
USD ($)
Series C
USD ($)
Common Stock
USD ($)
Common Stock
Series A
Common Stock
Series B
Common Stock
Series C
Series A convertible preferred shares
USD ($)
Series A convertible preferred shares
Series A
USD ($)
Additional paid-in capital
USD ($)
Additional paid-in capital
Series A
USD ($)
Additional paid-in capital
Series B
USD ($)
Additional paid-in capital
Series C
USD ($)
Accumulated other comprehensive income
USD ($)
Accumulated deficit
USD ($)
Comprehensive Loss Amount
USD ($)
Beginning balance at Dec. 31, 2008 $ (44,485)              $ 722            $ 1,099 $ (46,306)   
Beginning balance, shares at Dec. 31, 2008       2,169,269       675,374                
Net loss (22,649)                           (22,649) (22,649)
Foreign currency exchange translation adjustment (49)                         (49)   (49)
Comprehensive Loss                               (22,698)
Returned of shares to the company by certain shareholders, shares       (100,338)                        
Repurchase from shareholders, shares       (79,579)                        
Repurchase from shareholders (628)                 (628)            
Extinguishment of the notes Accretion to Series B redeemable convertible preferred shares redemption value (3,525)                           (3,525)  
Accretion to Series C redeemable convertible preferred shares redemption value (3,058)                           (3,058)  
Statuary reserve                   36         (36)  
Conversion of Series A, B and C to common shares, shares         675,374 2,205,549 1,712,874   (675,374)              
Conversion of Series A, B and C to common shares   26,931 17,790           (722)   722 26,931 17,790      
Conversion of convertible note to common shares, shares       1,712,874                        
Conversion of convertible note to common shares 6,830                 6,830            
Reverse acquisition of Ideation, shares       12,462,345                        
Reverse acquisition of Ideation 69,255     2           69,253            
IDI warrant transferred to APIC under EITF 07-5 1,577                 1,577            
Share-based compensation 411                 411            
Ending balance at Dec. 31, 2009 48,400     2            122,922       1,050 (75,574)   
Ending balance, shares at Dec. 31, 2009       20,758,368                         
Net loss (46,639)                           (46,639) (46,639)
Foreign currency exchange translation adjustment 103                         103   103
Comprehensive Loss                               (46,536)
Repurchase of warrants (3,809)                 (3,809)            
Exercise of warrants, shares       1,460                        
Exercise of warrants 9                 9            
Share issued, shares       6,250                        
Issuance of common shares for share incentive plan, shares       92,583                        
Issuance of common shares for share incentive plan 1                 1            
Share-based compensation 2,398                 2,398            
Ending balance at Dec. 31, 2010 463     2            121,521       1,153 (122,213)   
Ending balance, shares at Dec. 31, 2010       20,858,661                         
Net loss (13,459)                           (13,459) (13,459)
Foreign currency exchange translation adjustment (2,224)                         (2,224)   (2,224)
Comprehensive Loss                               (15,683)
Share issued for earn-out, shares       750,380                        
Share issued for earn-out 871                 871            
Issuance of common shares for share incentive plan, shares       78,456                        
Issuance of common shares for share incentive plan 2                 2            
Share-based compensation 894                 894            
Ending balance at Dec. 31, 2011 $ (13,453)     $ 2            $ 123,288       $ (1,071) $ (135,672)   
Ending balance, shares at Dec. 31, 2011       21,687,497