XML 33 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Discontinued operations
12 Months Ended
Dec. 31, 2012
Discontinued operations

2. Discontinued operations

Introduction

In order to expand shareholder value in the longer term and allow the Company to focus on and pursue additional accretive concessions, the Company divested many of its subsidiaries during 2012. In addition, the divestiture of the subsidiaries resulted in the elimination of certain outstanding payables, earn-out liabilities and tax provisions in the aggregate amount of $41.6 million. On May 2, May 14, August 31, and November 30, 2012, the Company disposed of Zhejiang Continental, Shenyang Jingli, Qingdao Kaixiang and Wuxi Ruizhong, respectively. On December 31, 2012, the Company entered into a Share Purchase Agreement and completed the sale of SearchMedia International and its remaining subsidiaries.

As a result of the Company’s disposal of Zhejiang Continental, Shenyang Jingli, Qingdao Kaixiang and Wuxi Ruizhong and the Company’s divestment of SearchMedia International, together with its remaining subsidiaries, the results and accounts of each of these subsidiaries are shown as discontinued operations in the Company’s financial statements.

Disposal of Zhejiang Continental

On May 2, 2012, the Company divested 100% of the equity interests in Zhejiang Continental back to its original selling shareholders and eliminated the related acquisition contingent payable of $8,250 in exchange for the issuance of 1.0 million ordinary shares of the Company. The gain on the elimination on acquisition contingent payable was recognized by the Company to its income statement in accordance with ASC Topic 805-30-35 and reflected in the Company’s 2012 financial statements.

The following financial information presents the results of operations of Zhejiang Continental for the years ended December 31, 2010, 2011 and for the period ended the disposal date.

 

     Period ended
December 31, 2010
     Year ended
December 31, 2011
     Period ended
May 2, 2012
 

Advertising service revenues

     4,370         2,611         379   

Pretax profit/(loss)

     3,269         303         (143

Net profit / (loss)

     2,451         100         (143

The Company recorded a cumulative gain on the disposal of Zhejiang Continental, pursuant to the following:

 

Total consideration on disposal – 1,000,000 shares issued

   $ (1,700

Add: Extinguishment of current accounts

     80   

Add: Earn-out consideration payable settled

     8,250   

Less: Net book value of assets in connection with the disposal

     (1,170
  

 

 

 

Net gain on the disposal of Zhejiang Continental

     5,460   

Disposal of Shenyang Jingli

On May 14, 2012, the Company divested 100% of the equity interests in Shenyang Jingli back to its original selling shareholders and eliminated the related acquisition contingent payable of $1,437. The gain on the elimination on acquisition contingent payable was recognized by the Company to its income statement in accordance with ASC Topic 805-30-35 and reflected in the Company’s 2012 financial statements.

The following financial information presents the results of operations of Shenyang Jingli for the year ended December 31, 2010, 2011 and for the period ended the disposal date.

 

     Year ended
December 31, 2010
    Year ended
December 31, 2011
    Period ended
May 14,  2012
 

Advertising service revenues

     1,246        471        6   

Pretax profit/(loss)

     (241     (549     251   

Net profit / (loss)

     (181     (816     222   

The Company recorded a cumulative gain on the disposal of Shenyang Jingli, pursuant to the following:

 

Total consideration on disposal

   $ —     

Add: Extinguishment of current accounts

     1,586   

Add: Extinguishment of acquisition consideration payable

     1,437   

Add: Net book value of liability in connection with the disposal

     1,641   
  

 

 

 
  

Net gain on the disposal of Shenyang Jingli

     4,664   

Disposal of Qingdao Kaixiang

On August 31, 2012, the Company divested 100% of the equity interests in Qingdao Kaixiang back to its original selling shareholders and eliminated the related acquisition contingent payable of $4,126. The gain on the elimination on acquisition contingent payable was recognized by the Company to its income statement in accordance with ASC Topic 805-30-35 and reflected in the Company’s 2012 financial statements.

The following financial information presents the results of operations of Qingdao Kaixiang for the years ended December 31, 2010, 2011 and for the period ended the disposal date.

 

     Year ended
December 31, 2010
     Year ended
December 31, 2011
     Period ended
August 31, 2012
 

Advertising service revenues

     4,111         2,603         89   

Pretax profit/(loss)

     1,495         338         (563

Net profit / (loss)

     1,259         253         (563

 

The Company recorded a cumulative loss on the disposal of Qingdao Kaixiang, pursuant to the following:

 

Total consideration on disposal

   $ —     

Add: Extinguishment of current accounts

     1,891   

Add: Extinguishment of acquisition consideration payable

     4,126   

Less: Net book value of assets in connection with the disposal

     (4,574

Less: Goodwill writeoff

     (3,261
  

 

 

 

Net loss on the disposal of Qingdao Kaixiang

     (1,818

Disposal of Wuxi Ruizhong

On November 30, 2012, the Company divested 100% of the equity interests in Wuxi Ruizhong back to its original selling shareholders and eliminated the related acquisition contingent payable of $322. The gain on the elimination on acquisition contingent payable was recognized by the Company to its income statement in accordance with ASC Topic 805-30-35 and reflected in the Company’s 2012 financial statements.

The following financial information presents the results of operations of Wuxi Ruizhong for the years ended December 31, 2010, 2011 and for the period ended the disposal date.

 

     Year ended
December 31, 2010
     Year ended
December 31, 2011
     Period ended
November 30, 2012
 

Advertising service revenues

     2,165         2,035         1,656   

Pretax profit/(loss)

     931         493         146   

Net profit / (loss)

     588         192         (19

The Company recorded a cumulative loss on the disposal of Wuxi Ruizhong, pursuant to the following:

 

Total consideration on disposal

   $ 147   

Add: Obligation exempted

     328   

Add: Extinguishment of current accounts

     1,414   

Add: Extinguishment of acquisition consideration payable

     322   

Less: Net book value of assets in connection with the disposal

     (1,750

Less: Goodwill writeoff

     (3,103
  

 

 

 

Net loss on the disposal of Wuxi Ruizhong

     (2,642

Divestiture of SearchMedia International Limited and its subsidiaries

On December 31, 2012, the Company announced the divestiture of its SearchMedia International Limited, together with all its remaining subsidiaries. As part of the transaction, SearchMedia International and its remaining subsidiaries were divested to an independent third party, by granting an option to acquire 650,000 shares of Tiger Media at $1.25 per share to eliminate the remaining earn-out obligations and potential tax liabilities pursuant to the acquisition agreements with the subsidiaries of SearchMedia International. As part of the transaction, the independent third party will pursue the collection of all receivables and all claims for SearchMedia International, for the benefit of Tiger Media and share 50% of any receivables, net proceeds, awards or judgments from any claims or lawsuits brought about by SearchMedia International entities; provided, however, 100% of any sale proceeds from the sale or transfer of any of the SearchMedia International’s subsidiaries will accrue to Tiger Media. Included in the divestiture of SearchMedia International are the subsidiaries, HK Ad-Icon, Wanshuizhiyuan and Shanghai Botang subsidiaries. As of December 31, 2012, SearchMedia International’s operating results will no longer form part of the Company’s consolidated financial statements.

The following financial information presents the results of operations of SearchMedia International and its remaining subsidiaries for the years ended December 31, 2010, 2011 and 2012.

 

     Year ended
December 31, 2010
    Year ended
December 31, 2011
    Year ended
December 31, 2012
 

Advertising service revenues

     37,075        47,851        27,899   

Pretax profit/(loss)

     (48,367     (10,214     (6,192

Net profit / (loss)

     (48,450     (11,073     (6,220

The Company recorded a cumulative gain on the divestiture of SearchMedia International with its remaining subsidiaries, pursuant to the following:

 

Total consideration on disposal

   $ (421

Add: Net book value of liability in connection with the divestiture

     118,153   

Less: Extinguishment of current accounts

     (107,243
  

 

 

 

Net gain on the divestiture of SearchMedia International

   $ 10,489   

The net book value of liability includes the extinguished acquisition payable to Wanshuizhiyuan and Wenzhou Rigao, amounting to $1,206 and $3,610, respectively.

The following financial information presents the total results of operations of Zhejiang Continental, Shenyang Jingli, Qingdao Kaixiang, Wuxi Ruizhong, SearchMedia International and its subsidiaries for the years/period ended December 31, 2010, 2011 and for the period ended the disposal dates.

 

     Year ended
December 31, 2010
    Year ended
December 31, 2011
    Period ended
disposal dates
 

Advertising service revenues

     48,967        55,571        30,029   

Pretax profit/(loss)

     (42,913     (9,629     (6,501

Net profit / (loss)

     (44,333     (9,712     (6,723

 

The main classes of assets and liabilities of discontinued components are as follows:

 

     2011      2012  

Cash

   $ 4,592       $ —     

Accounts receivable

     15,822         —     

Prepayments and other receivables

     9,476         —     

Amount due from related party

     2,079         —     

Property, plant and equipment

     633         —     

Long-term deferred expenses

     31         —     

Deferred tax assets

     866         —     

Goodwill

     16,926         —     
  

 

 

    

 

 

 

Assets of discontinued components

   $ 50,425       $ —     

Accounts payable

     14,167         —     

Accrued expenses and other payables

     15,764         —     

Amount due to related party

     205         —     

Income tax payable

     9,524         —     

Acquisition payable

     22,196         —     
  

 

 

    

 

 

 

Liabilities of discontinued components

   $ 61,856       $ —     

The Company recorded a cumulative gain on the disposal of divestiture of Zhejiang Continental, Shenyang Jingli, Qingdao Kaixiang, Wuxi Ruizhong, SearchMedia International with its remaining subsidiaries, pursuant to the following:

 

     Gain/(loss) on
disposal of
discontinued
components
 

Zhejiang Continental

     5,460   

Shenyang Jingli

     4,664   

Qingdao Kaixiang

     (1,818

Wuxi Ruizhong

     (2,642

SearchMedia International and its remaining subsidiaries

     10,489   
  

 

 

 

Gain/(loss) on disposal of discontinued components

     16,153