XML 74 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition Consideration Payable
12 Months Ended
Dec. 31, 2013
Text Block [Abstract]  
Acquisition Consideration Payable

11. Acquisition consideration payable

During the year ended December 31, 2008 and 2010, the Group acquired the respective advertising businesses of Jincheng, Xinshichuang, Qingdao Kaixiang, Wanshuizhiyuan, Shenyang Jingli, Shanghai Botang, HK Ad-Icon, Shengshitongda, Wenzhou Rigao, Wuxi Ruizhong and Zhejiang Continental (“acquired entities”). These acquisitions were unrelated to each other.

Pursuant to a series of acquisition agreements signed with each of the acquired entities’ former equity owners, which we refer to as the “ex-owners”, in 2008 and 2010 (“original acquisition agreements”), the purchase consideration for each acquisition is contingent based on the operational results agreed and confirmed by the Group. The acquisition consideration is to be paid to each of the acquired entities’ ex-owners in a 2-year earn-out period following respective acquisition dates (“earn-out period”).

The table below summarizes the contingent consideration associated with the Company’s 2008 and 2010 acquisitions:

 

    Total contingent consideration, paid and extinguished up to December 31, 2012
and consideration payable as of December 31, 2012
 
Acquired entity   Contingent
consideration
    Consideration
paid in cash
    Consideration
paid in stock
    Extinguishment
of consideration
    Consideration
extinguished

on disposal
    consideration
payable
    Payable
in cash
    Payable
in stock
 

Qingdao Kaixiang

  $ 16,070      $ 7,748      $ 4,196      $ —        $ 4,126      $ —        $ —        $ —     

Wanshuizhiyuan

    11,121        9,915        —          —          1,206        —          —          —     

Shenyang Jingli

    18,092        16,655        —          —          1,437        —          —          —     

Haiya

    9,002        5,970        —          3,032        —          —          —          —     

Shanghai Botang

    35,091        34,641        —          —          —          450        —          450   

HK Ad-Icon

    2,414        1,847        468        —          —          99        99        —     

Wenzhou Rigao

    8,380        4,770        —          —          3,610        —          —          —     

Wuxi Ruizhong

    4,783        3,744        —          —          1,039        —          —          —     

Zhejiang Continental

    10,723        2,473        1,700        —          6,550        —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 115,676      $ 87,763      $ 6,364      $ 3,032      $ 17,968      $ 549      $ 99      $ 450   

 

    Total contingent consideration, paid and extinguished up to December 31, 2013
and consideration payable as of December 31, 2013
 
Acquired entity   Contingent
consideration
    Consideration
paid in cash
    Consideration
paid in stock
    Extinguishment
of consideration
    Consideration
extinguished

on disposal
    consideration
payable
    Payable
in cash
    Payable
in stock
 

Qingdao Kaixiang

  $ 16,070      $ 7,748      $ 4,196      $ —        $ 4,126      $ —        $ —        $ —     

Wanshuizhiyuan

    11,121        9,915        —          —          1,206        —          —          —     

Shenyang Jingli

    18,092        16,655        —          —          1,437        —          —          —     

Haiya

    9,002        5,970        —          3,032        —          —          —          —     

Shanghai Botang

    36,176        35,712        —          —          —          464        —          464   

HK Ad-Icon

    2,414        1,847        468        99        —          —          —          —     

Wenzhou Rigao

    8,380        4,770        —          —          3,610        —          —          —     

Wuxi Ruizhong

    4,783        3,744        —          —          1,039        —          —          —     

Zhejiang Continental

    10,723        2,473        1,700        —          6,550        —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 116,761      $ 88,834      $ 6,364      $ 3,131      $ 17,968      $ 464      $ —        $ 464   

During 2011, 750,380 shares of the Company were issued to ex-owner of Qingdao Kaixiang, Wuxi Ruizhong and HK Ad-Icon to settle consideration payable in stock of $5,210. A gain of $4,340 was recognized to the income statement due to the issuance of the Company’s shares at the market price lower than the price initially agreed at acquisition.

During 2012, 158,515 shares of the Company were issued to ex-owner of HK Ad-Icon to settle consideration payable in stock of $198. A loss of $6 was recognized to the income statement due to the issuance of the Company’s shares at the market price higher than the price revised and agreed in the year.

On May 2, 2012, the Company divested 100% of the equity interests in Zhejiang Continental back to its original selling shareholders and eliminated the related acquisition contingent payable of $8,250 in exchange for the issuance of 1 million common shares of the Company. A gain of $6,550 was recognized to the income statement.

On May 8, 2012, Haiya and Ad-Icon Shanghai entered into a Supplementary Agreement on the Restated Earn-out Agreement and the Term Sheet. The ex-owners of Haiya agreed to extinguish the outstanding acquisition consideration payable at $3,032.

On November 30, 2012, the Company divested 100% of the equity interests in Wuxi Ruizhong back to its original selling shareholders and eliminated the related acquisition contingent payable of $322. The ex-owners of Wuxi Ruizhong returned 132,272 shares, which were issued in 2011 to settle the earn-out obligation of $716, to the Company.

Upon the disposal of Shenyang Jingli, Qingdao Kaixiang, and the divestment of SearchMedia International and its subsidiaries, the additional outstanding acquisition consideration payables at $6,769 were extinguished from the Company. As the earn-out obligation for Wenzhou Rigao was assumed by Ad-Icon Shanghai on deconsolidation of VIEs on December 23, 2011, this obligation of $3,610 was also extinguished because Ad-Icon Shanghai was divested as the wholly-owned subsidiary of SearchMedia International.

In July 2013, the Company entered into a settlement agreement with ex-owners of HK Ad-Icon, who agreed to extinguish the outstanding acquisition consideration payable at $99.