XML 99 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Shareholders' Equity / (Deficit) (USD $)
In Thousands, except Share data
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income [Member]
Accumulated Deficit [Member]
Beginning balance at Dec. 31, 2010 $ 463 $ 2 $ 121,521 $ 1,153 $ (122,213)
Beginning balance, shares at Dec. 31, 2010   20,858,661      
Net profit / (loss) (13,459)       (13,459)
Foreign currency exchange translation adjustment (2,224)     (2,224)  
Share issued for earn-out 871   871    
Share issued for earn-out, shares   750,380      
Issuance of common shares for share incentive plan 2   2    
Issuance of common shares for share incentive plan, shares   78,456      
Share-based compensation 894   894    
Ending balance at Dec. 31, 2011 (13,453) 2 123,288 (1,071) (135,672)
Ending balance, shares at Dec. 31, 2011   21,687,497      
Net profit / (loss) 8,752       8,752
Foreign currency exchange translation adjustment (3,362)     (3,362)  
Share issued for earn-out 1,904   1,904    
Share issued for earn-out, shares   1,158,515      
Extinguishment of ordinary shares (147)   (147)    
Extinguishment of ordinary shares, shares   (132,272)      
Issuance of common shares for share incentive plan, shares   56,087      
Share-based compensation 660   660    
Conversion of promissory convertible notes 3,149   3,149    
Conversion of promissory convertible notes, shares   3,148,833      
Repurchase of ordinary shares (621)   (621)    
Repurchase of ordinary shares, shares   (4,501,668)      
Exercise of warrants 2,215   2,215    
Exercise of warrants, shares   1,771,749      
Issuance of shares 6,955 1 6,954    
Issuance of shares, shares   6,955,000      
Options issued for divestiture of SearchMedia International 421   421    
Ending balance at Dec. 31, 2012 6,473 3 137,823 (4,433) (126,920)
Ending balance, shares at Dec. 31, 2012   30,143,741      
Net profit / (loss) (3,935)       (3,935)
Foreign currency exchange translation adjustment 71     71  
Issuance of common shares for share incentive plan               
Issuance of common shares for share incentive plan, shares   118,276      
Share-based compensation 1,648   1,648    
Share-based compensation, shares           
Purchase of intangible assets 2,200   2,200    
Purchase of intangible assets, shares   2,052,239      
Exercise of warrants 4,108 1 4,107    
Exercise of warrants, shares   3,286,480      
Ending balance at Dec. 31, 2013 $ 10,565 $ 4 $ 145,778 $ (4,362) $ (130,855)
Ending balance, shares at Dec. 31, 2013   35,600,736