XML 37 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Share-based payments (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share Options Activity

Details of share options activity during the years ended December 31, 2014 and 2013 were as follows:

 

     Number of
options
    Weighted
average
exercise
price per
share
     Weighted
average
remaining
contractual
term
     Aggregate
fair value
    Aggregate
intrinsic value
 

Balance as of December 31, 2012

     327,105      $ 11.80         8.6 years       $ 1,735      $ —     

Granted

     67,000        7.45            308     

Forfeited

     (85,000     9.40            (347  
  

 

 

           

Balance as of December 31, 2013

  309,105      11.50      8.1 years      1,696      —     

Forfeited

  (32,105   19.55      (218
  

 

 

           

Balance as of December 31, 2014

  277,000      10.60      7.2 years      1,478      —     
  

 

 

           

Options exercisable at December 31, 2014

  213,667    $ 11.71      7.0 years    $ 1,200   
  

 

 

           

 

Schedule of Estimated Grant Date Fair Value of Share Options, Using Binomial Tree Option Pricing Model

The Company determined the estimated grant-date fair value of share options based on the Binomial Tree option-pricing model using the following assumptions:

 

     2013*  

Risk-free rate of return

     2.63

Weighted average expected option life

     10 years   

Expected volatility rate

     95.26

Dividend yield

     0

 

* No options were granted for the year ended December 31, 2014.
Schedule of Restricted Share Units Activity

Details of restricted share unit activity during the years ended December 31, 2014 and 2013 were as follows:

 

     Number of
restricted
share unit
Granted
     Grant-date
fair value
     Weighted
average
remaining
contractual
term
 

Balance as of December 31, 2012

     29,053       $ 200         9.45 years   

Granted

     195,656         1,502      

Exercised

     (23,656      

Forfeited

     (40,000      
  

 

 

       

Balance as of December 31, 2013

  161,053      1,340      9.76 years   

Granted

  73,000      239   

Exercised

  (171,053

Forfeited

  (2,000
  

 

 

       

Balance as of December 31, 2014

  61,000      190      9.58 years   
  

 

 

       

Units vested as of December 31, 2014

  —