XML 56 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations and Comprehensive Loss (USD $)
In Thousands, except Share data, unless otherwise specified
 3 Months Ended
Mar. 31, 2015
Income Statement [Abstract]  
Revenue $ 1,268us-gaap_SalesRevenueNet [1]
Cost of revenues (618)us-gaap_CostOfRevenue [1]
Gross profit 650us-gaap_GrossProfit [1]
Operating expenses  
Sales and marketing expenses (561)us-gaap_SellingAndMarketingExpense [1]
General and administrative expenses (1,748)us-gaap_GeneralAndAdministrativeExpense [1]
Loss from operations (1,659)us-gaap_OperatingIncomeLoss [1]
Other income/(expense)  
Interest income 7us-gaap_InvestmentIncomeInterest [1]
Other expense, net (2)us-gaap_OtherNonoperatingIncomeExpense [1]
Total other income 5us-gaap_NonoperatingIncomeExpense [1]
Loss before income taxes (1,654)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1]
Income taxes 0us-gaap_IncomeTaxExpenseBenefit [1]
Net loss (1,654)us-gaap_ProfitLoss [1]
Less: net loss attributable to non-controlling interests (17)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest [1]
Net loss attributable to shareholders (1,637)us-gaap_NetIncomeLoss [1]
Loss per share  
Basic and Diluted $ (0.22)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare [1]
Weighted average number of shares outstanding -  
Basic and diluted 7,488,314us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted [1]
Comprehensive loss:  
Net loss (1,654)us-gaap_ProfitLoss [1]
Foreign currency translation adjustment 6us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax [1]
Net comprehensive loss $ (1,648)us-gaap_ComprehensiveIncomeNetOfTax [1]
[1] As IDI Holdings, LLC, the accounting acquirer of the merger consummated effective as of March 21, 2015, was incorporated on September 22, 2014, no comparative figures for the corresponding period in 2014 are presented.