XML 71 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 3 Months Ended
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES  
Net loss $ (1,654)us-gaap_ProfitLoss [1]
Adjustments to reconcile net loss to net cash used in operating activities:  
Depreciation of property and equipment 32us-gaap_DepreciationDepletionAndAmortization [1]
Amortization of intangible assets 29us-gaap_AmortizationOfIntangibleAssets [1]
Amortization of long-term deferred expenses 7us-gaap_AmortizationOfDeferredCharges [1]
Share-based compensation 102us-gaap_ShareBasedCompensation [1]
Change in allowance for doubtful accounts 21us-gaap_ProvisionForDoubtfulAccounts [1]
(Increase) / decrease in assets:  
Accounts receivable (167)us-gaap_IncreaseDecreaseInAccountsReceivable [1]
Prepaid expenses and other current assets (377)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets [1]
Amounts due from related parties 4us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent [1]
Increase / (decrease) in liabilities:  
Accounts payable (527)us-gaap_IncreaseDecreaseInAccountsPayable [1]
Accrued expenses and other payables 379us-gaap_IncreaseDecreaseInAccruedLiabilities [1]
Amounts due to related parties 2us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent [1]
Deferred revenue 20us-gaap_IncreaseDecreaseInDeferredRevenue [1]
Net cash used in operating activities (2,129)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations [1]
CASH FLOWS FROM INVESTING ACTIVITIES  
Purchase of property and equipment (130)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment [1]
Purchase of intangible assets (13)us-gaap_PaymentsToAcquireIntangibleAssets [1]
Proceeds from acquisition 3,569us-gaap_CashAcquiredFromAcquisition [1]
Net cash provided by investing activities 3,426us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations [1]
CASH FLOWS FROM FINANCING ACTIVITIES  
Net cash provided by financing activities 0us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations [1]
Effect of foreign exchange rate changes on cash and cash equivalents 3us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents [1]
Net increase in cash and cash equivalents 1,300us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease [1]
Cash and cash equivalents at beginning of period 5,996us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 7,296us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE INFORMATION  
Cash paid for interest 0us-gaap_InterestPaid [1]
Cash paid for income taxes $ 0us-gaap_IncomeTaxesPaid [1]
[1] As IDI Holdings, LLC, the accounting acquirer of the merger consummated effective as of March 21, 2015, was incorporated on September 22, 2014, no comparative figures for the corresponding period in 2014 are presented.