XML 42 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash and cash equivalents $ 9,078 $ 5,996
Accounts receivable, net 610 295
Prepaid expenses and other current assets 1,193 190
Deferred tax assets, current   95
Total current assets 10,881 6,576
NON-CURRENT ASSETS    
Property and equipment, net 834 301
Intangible assets, net 3,077 796
Goodwill 5,227 5,227
Other assets 38 38
Deferred tax assets, non-current   275
Total non-current assets 9,176 6,637
Total assets 20,057 13,213
CURRENT LIABILITIES    
Accounts payable and accrued expenses 1,741 890
Amounts due to related parties 20 52
Deferred revenue 150 164
Total current liabilities 1,911 1,106
Total liabilities $ 1,911 $ 1,106
SHAREHOLDERS' EQUITY    
Preferred Shares-$0.0001 par value 10,000,000 shares authorized, 4,965,302 shares issued and outstanding on September 30, 2015 and December 31, 2014
Common Shares-$0.0005 par value 200,000,000 shares authorized, 15,603,286 and 6,597,155 shares issued and outstanding on September 30, 2015 and December 31, 2014, respectively $ 8 $ 3
Additional paid-in capital 70,644 12,714
Accumulated deficit (52,506) (610)
Total shareholders' equity 18,146 12,107
Total liabilities and shareholders' equity $ 20,057 $ 13,213