XML 71 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions - Summary of Purchase Price Allocation (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 08, 2015
Oct. 02, 2014
Dec. 31, 2015
Mar. 21, 2015
Dec. 31, 2014
 [2]
Liabilities assumed:          
Goodwill     $ 161,753 [1]   $ 5,227
Fluent Acquisition [Member]          
Including:          
Cash consideration     99,300    
Fluent Acquisition [Member] | Best One Inc [Member]          
Assets acquired:          
Cash and cash equivalents $ 6,013        
Accounts receivable 20,250        
Prepaid expenses and other current assets 691        
Property and equipment 242        
Intangible assets, net 83,919        
Other non-current assets 763        
Deferred tax assets 1,868        
Total 113,746        
Liabilities assumed:          
Accounts payable and accrued expenses (10,792)        
Liability for employee incentive-based compensation plan (4,000)        
Deferred revenue (314)        
Deferred tax liabilities (32,111)        
Total (47,217)        
Goodwill 156,526        
Total consideration 223,055        
Including:          
Cash consideration 99,289        
Fair value of Series B Preferred issued 123,766        
Total consideration 223,055        
Fluent Acquisition [Member] | Best One Inc [Member] | Customer Relationship [Member]          
Assets acquired:          
Intangible assets, net 30,875        
Fluent Acquisition [Member] | Best One Inc [Member] | Trademarks [Member]          
Assets acquired:          
Intangible assets, net 16,357        
Fluent Acquisition [Member] | Best One Inc [Member] | Domain Names [Member]          
Assets acquired:          
Intangible assets, net 191        
Fluent Acquisition [Member] | Best One Inc [Member] | Developed Technology [Member]          
Assets acquired:          
Intangible assets, net 10,716        
Fluent Acquisition [Member] | Best One Inc [Member] | Database [Member]          
Assets acquired:          
Intangible assets, net 25,052        
Fluent Acquisition [Member] | Best One Inc [Member] | Non-competition Agreements [Member]          
Assets acquired:          
Intangible assets, net $ 728        
Tiger Media [Member] | Best One Inc [Member]          
Assets acquired:          
Cash and cash equivalents       $ 3,569  
Accounts receivable       1,808  
Other current assets       326  
Property and equipment       1,419  
Intangible assets, net       4,280  
Long-term deferred expenses       586  
Total       11,988  
Liabilities assumed:          
Accounts payable       (1,519)  
Accrued expenses and other payables       (736)  
Acquisition consideration payable       (464)  
Amounts due to related parties       (124)  
Deferred revenue       (80)  
Total       (2,923)  
Non-controlling interests       (425)  
Goodwill       35,472  
Total consideration       $ 44,112  
Interactive Data [Member]          
Assets acquired:          
Working capital, net     426    
Property and equipment     229    
Intangible assets, net     339    
Deferred tax assets     99    
Liabilities assumed:          
Goodwill     5,227    
Total consideration     $ 6,320    
Including:          
Cash consideration   $ 6,320      
[1] As the Company completed the Fluent Acquisition on December 8, 2015, the related operating results for the year ended December 31, 2015 included Fluent's financial data from December 9, 2015 through December 31, 2015.
[2] As IDI Holdings, the accounting acquirer of the merger consummated effective as of March 21, 2015, was incorporated on September 22, 2014, the financial data for the corresponding period in 2014 were from September 22, 2014, the date of inception, through December 31, 2014.