XML 107 R86.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Financial Data (Unaudited) - Schedule of Quarterly Financial Data (Detail) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Dec. 31, 2014
Sep. 30, 2014
 [7]
Dec. 31, 2015
Dec. 31, 2014
 [2]
Statements of Operations:                  
Revenue $ 10,837 $ 1,002 $ 994 $ 1,258       $ 14,091 [1] $ 817 [3]
Gross profit 2,328 236 570 704       3,838 480
Loss from operations (34,598) (4,523) (3,716) (1,563)       (44,400) [1] (777) [3]
Net loss from continuing operations (32,639) (4,402) (3,981) (1,563)       (42,585) (610) [4]
Net loss from discontinued operations   (387) (41,489) (74)       (42,458)  
Net loss attributable to IDI $ (32,639) $ (4,789) $ (45,470) $ (1,637)   $ (610)   $ (84,535) $ (610) [4]
Basic and diluted loss per share                  
Basic and diluted, Continuing operations $ (2.09) $ (0.29) $ (0.29) $ (0.21)       $ (3.27) [5],[6] $ (0.14) [4],[5],[6]
Basic and diluted, Discontinued operations   (0.03) (2.99) (0.01)       (3.22) [5],[6]  
Total Net Loss, Basic and Diluted $ (2.09) $ (0.32) $ (3.28) $ (0.22)       $ (6.48) [6] $ (0.14) [4],[6]
Quarterly Financial Data [Member]                  
Statements of Operations:                  
Revenue         $ 817        
Gross profit         480        
Loss from operations         (761)   $ (16)    
Net loss from continuing operations         (578)   (32)    
Net loss attributable to IDI         $ (578)   $ (32)    
Basic and diluted loss per share                  
Basic and diluted, Continuing operations         $ (0.15)   $ (0.03)    
Total Net Loss, Basic and Diluted         $ (0.15)   $ (0.03)    
[1] As the Company completed the Fluent Acquisition on December 8, 2015, the related operating results for the year ended December 31, 2015 included Fluent's financial data from December 9, 2015 through December 31, 2015.
[2] As IDI Holdings, LLC, the accounting acquirer of the merger consummated effective as of March 21, 2015, was incorporated on September 22, 2014, the comparative figures for the corresponding period in 2014 were from the date of inception through December 31, 2014.
[3] As IDI Holdings, the accounting acquirer of the merger consummated effective as of March 21, 2015, was incorporated on September 22, 2014, the financial data for the corresponding period in 2014 were from September 22, 2014, the date of inception, through December 31, 2014.
[4] As IDI Holdings, the accounting acquirer of the merger consummated effective as of March 21, 2015, was incorporated on September 22, 2014, the comparative financial figures for the year ended December 31, 2014 were from September 22, 2014, the date of inception, through December 31, 2014.
[5] All share data for all periods have been retroactively restated to reflect IDI's 1-for-5 reverse stock split, which was effective on March 19, 2015. Earnings per share tables may contain summation differences due to rounding.
[6] Earnings per share tables may contain summation differences due to rounding.
[7] As IDI Holdings, the accounting acquirer of the merger consummated effective as of March 21, 2015, was incorporated on September 22, 2014, the comparative figures for the three months ended September 30, 2014 were from September 22, 2014, the date of inception through September 30, 2014.